01

%

header-bg

Operating Performance

20

Notes to the Financial Statements

1

ORGANIZATION AND PRINCIPAL ACTIVITIES

Saudi Reinsurance Company (the “Company”) is a Saudi Joint Stock Company registered in the Kingdom of Saudi Arabia under commercial registration number 1010250125 (Entity number: 7001556021) dated 12 Jumad Al-Awal 1429H (corresponding to 17 May 2008) with a branch in the Federal Territory of Labuan, Malaysia with license number IS2014146. The address of the Company’s registered office is at 4130 Northern Ring Road Al Wadi, Unit number 1, Riyadh 13313-6684, Kingdom of Saudi Arabia.

The objective of the Company is to transact cooperative reinsurance and related activities inside and outside the Kingdom of Saudi Arabia.

2

BASIS OF PREPARATION

Statement of compliance

The financial statements of the Company as at and for the year ended 31 December 2025 have been prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (“IFRS”) that are endorsed in the Kingdom of Saudi Arabia and other standards and pronouncements issued by the Saudi Organization for Chartered and Professional Accountants (“SOCPA”).

The Company’s statement of financial position is not presented using a current/non-current classification. However, the following balances would generally be classified as current: cash and bank balances, financial investments at fair value through income statement, prepaid expenses, deposits and other assets, accrued expenses and other liabilities, and provision for zakat and tax. All other financial statement line items would generally be classified as non-current unless stated otherwise.

As required by the Saudi Arabian Insurance Regulations (the Implementation Regulations), the Company maintains separate books of accounts for “Reinsurance Operations” and “Shareholders’ Operations”. Accordingly, assets, liabilities, revenues and expenses clearly attributable to either operation, are recorded in the respective books of accounts.

Basis of measurement

These financial statements have been prepared under the going concern basis and the historical cost convention, except for reinsurance and retrocession contracts which are measured at the present value of estimated fulfilment cash flows that are expected to arise as the Company fulfils its contractual obligations and a contractual service margin (“CSM”) in accordance with IFRS 17, the measurement at fair value of financial investments at fair value through income statement, financial investments at fair value through other comprehensive income, and employees’ end of service benefits (EOSB) measured at present value of future obligations using projected unit credit method.

Functional and presentation currency

These financial statements have been presented in Saudi Riyals (“X”), which is the functional and presentational currency of the Company. All financial information presented has been rounded off to the nearest X.

Fiscal year

The Company’s fiscal year is aligned with the calendar year i.e. it begins at 1 January and ends at 31 December.

3

MATERIAL ACCOUNTING POLICIES

The material accounting policies adopted in the preparation of these financial statements are set out below.

Amendments to existing standards

Following standard, interpretation or amendment are effective from the annual reporting period beginning on 1 January 2025 and are adopted by the Company, however, they do not have any significant impact on the financial statements of the year unless otherwise stated below:

Standard, interpretation, amendments Description Effective date
Amendment to IAS 21 – Lack of exchangeability IASB amended IAS 21 to add requirements to help in determining whether a currency is exchangeable into another currency, and the spot exchange rate to use when it is not exchangeable. Amendment set out a framework under which the spot exchange rate at the measurement date could be determined using an observable exchange rate without adjustment or another estimation technique. 1 January 2025

New standards not yet effective

The following standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Company’s financial statements are disclosed below. The Company intends to adopt these standards, if applicable, when they become effective. Further, the Company has chosen not to early adopt the amendments and revisions to the International Financial Reporting Standards, which have been published and are mandatory for compliance for the Company with effect from future dates.

Standard, interpretation, amendments Description Effective date
Amendments to IFRS 10 and IAS 28- Sale or Contribution of Assets between an Investor and its Associate or Joint Venture Partial gain or loss recognition for transactions between an investor and its associate or joint venture only apply to the gain or loss resulting from the sale or contribution of assets that do not constitute a business as defined in IFRS 3 Business Combinations and the gain or loss resulting from the sale or contribution to an associate or a joint venture of assets that constitute a business as defined in IFRS 3 is recognized in full. Effective date deferred indefinitely
Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures Under the amendments, certain financial assets including those with ESG-linked features could now meet the SPPI criterion, provided that their cash flows are not significantly different from an identical financial asset without such a feature. The IASB has amended IFRS 9 to clarify when a financial asset or a financial liability is recognized and derecognized and to provide an exception for certain financial liabilities settled using an electronic payment system. Annual reporting periods beginning on or after 1 January 2026
Standard, interpretation, amendments Description Effective date
IFRS 18, Presentation and Disclosure in Financial Statements IFRS 18 provides guidance on items in statement of profit or loss classified into five categories: operating; investing; financing; income taxes and discontinued operations. It defines a subset of measures related to an entity’s financial performance as ‘management-defined performance measures’ (‘MPMs’). The totals, subtotals and line items presented in the primary financial statements and items disclosed in the notes need to be described in a way that represents the characteristics of the item. It requires foreign exchange differences to be classified in the same category as the income and expenses from the items that resulted in the foreign exchange differences. Annual reporting periods beginning on or after 1 January 2027
IFRS 19, Subsidiaries without Public Accountability: Disclosures IFRS 19 allows eligible subsidiaries to apply IFRS with the reduced disclosure requirements of IFRS 19. A subsidiary may choose to apply the new standard in its consolidated, separate or individual financial statements provided that, at the reporting date it does not have public accountability, and its parent produces consolidated financial statements under IFRS.

The Company anticipates that the application of these new standards and amendments in the future will not have a significant impact on the amounts reported.

Reinsurance and retrocession contracts

(i) Classification

Contracts under which the Company accepts significant reinsurance risk are classified as reinsurance contracts. Contracts held by the Company under which it transfers significant reinsurance risk related to underlying reinsurance contracts are classified as retrocession contracts. Reinsurance and retrocession contracts also expose the Company to financial risk.

The Company does not underwrite any reinsurance or retrocession contracts that contain embedded derivatives or distinct investment components. Furthermore, the Company's reinsurance portfolio does not contain any non-insurance components that will need to be unbundled from reinsurance contracts.

(ii) Aggregation and recognition of reinsurance and retrocession contracts

Reinsurance contracts

Reinsurance contracts are aggregated into groups for measurement purposes. Groups of reinsurance contracts are determined by identifying portfolios of reinsurance contracts, each comprising contracts subject to similar risks and managed together, and dividing each portfolio into annual cohorts (i.e. by year of issue) and each annual cohort into three groups based on the profitability of contracts:

  • any contracts that are onerous on initial recognition;
  • any contracts that, on initial recognition, have no significant possibility of becoming onerous subsequently; and
  • any remaining contracts in the annual cohort.
  • Reinsurance contract issued by the Company is recognized from the earliest of:
  • the beginning of its coverage period (i.e. the period during which the Company provides services in respect of any premiums within the boundary of the contract);
  • when the first payment from the insurer becomes due or, if there is no contractual due date, when it is received from the insurer; and
  • when facts and circumstances indicate that the contract is onerous.
  • When the contract is recognized, it is added to an existing group of contracts or, if the contract does not qualify for inclusion in an existing group, it forms a new group to which future contracts are added. Groups of contracts are established on initial recognition and their composition is not revised once all contracts have been added to the group.

    Retrocession contracts

    Groups of retrocession contracts are established such that each group comprises a single contract. Some retrocession contracts provide cover for underlying contracts that are included in different groups. However, the Company concludes that the retrocession contract’s legal form of a single contract reflects the substance of the Company’s contractual rights and obligations, considering that the different covers lapse together and are not sold separately. As a result, the retrocession contract is not separated into multiple reinsurance components that relate to different underlying groups.

    A group of retrocession contracts initiated by the Company is recognized on the following date.

  • Retrocession contracts that provide proportionate coverage: The later date on which any underlying reinsurance contract is initially recognized and the beginning of the coverage period of the group of retrocession contracts. This applies to the Company’s quota share retrocession contracts.
  • Other retrocession contracts: The beginning of the coverage period of the group of retrocession contracts. This applies to the Company’s excess of loss retrocession contracts.
  • However, if the Company recognizes an onerous group of underlying reinsurance contracts on an earlier date and the related retrocession contract was entered into before that earlier date, then the group of retrocession contracts is recognized on that earlier date.

    (iii) Reinsurance acquisition cashflows

    Reinsurance acquisition cash flows arise from the costs of selling, underwriting and starting a group of reinsurance contracts (issued or expected to be issued) that are directly attributable to the portfolio of reinsurance contracts to which the group belongs. Reinsurance acquisition cash flows are allocated to groups of reinsurance contracts under a systematic and rational method and considering, in an unbiased way, all reasonable and supportable information that is available without undue cost or effort. If reinsurance acquisition cash flows are directly attributable to a group of contracts, then they are allocated to that group. If reinsurance acquisition cash flows are directly attributable to a portfolio but not to a group of contracts, then they are allocated to groups in the portfolio under a systematic and rational method. At each reporting date, the Company revises the amounts allocated to groups to reflect any changes in assumptions that determine the inputs to the allocation method used. Amounts allocated to a group are not revised once all contracts have been added to the group.

    (iv) Contract boundaries

    The measurement of a group of contracts includes all of the future cash flows within the boundary of each contract in the group, determined as follows.

    Reinsurance contracts Cash flows are within the contract boundary if they arise from substantive rights and obligations that exist during the reporting period in which the Company can compel the insurer to pay premiums or has a substantive obligation to provide services. A substantive obligation to provide services ends when:
  • the Company has the practical ability to reassess the risks of the particular insurer and can set a price or level of benefits that fully reflects those reassessed risks; or
  • the Company has the practical ability to reassess the risks of the portfolio that contains the contract and can set a price or level of benefits that fully reflects the risks of that portfolio, and the pricing of the premiums up to the reassessment date does not take into account risks that relate to periods after the reassessment date.
  • The reassessment of risks considers only risks transferred from insurers to the Company, which may include both insurance and financial risks, but excludes lapse and expense risks. The Company writes contracts on both a risk-attaching and losses-occurring basis and distinction is made depending on the basis of the contract being valued for determining the contract boundary. In particular:
  • For contracts written on a losses-occurring basis, the coverage period will be equal to the duration between the effective dates of the contract i.e., the term of the contract being valued.
  • For contracts written on a risk-attaching basis, the coverage period will be equal to duration between the attachment point of first attaching risk and expiry date of last attaching risk i.e., the term of the contract being valued plus term of the last underlying risk that attaches to the contract.
  • Retrocession contracts Cash flows are within the contract boundary if they arise from substantive rights and obligations that exist during the reporting period in which the Company is compelled to pay amounts to the retrocessionaire or has a substantive right to receive services from the retrocessionaire. A substantive right to receive services from the retrocessionaire ends when the retrocessionaire:
    • has the practical ability to reassess the risks transferred to it and can set a price or level of benefits that fully reflects those reassessed risks; or
    • has a substantive right to terminate the coverage Treaty retrocession contracts are written on a losses-occurring and risk attaching basis, renewed annually. However, the quota share arrangement covering all risk written in the KSA region is written on a risk-attaching basis. At initial recognition of the risk-attaching retrocession contract, it would be necessary to allow for expected new business to be written over the year in the best estimate cash flows. Given the uncertainty in contract duration of the business expected to be written over the course of the year, this creates a contract boundary that depends on the duration of the underlying ceded risks. This quota share retrocession contract will thus be recognized on the earlier of when retrocession coverage starts or when onerous underlying contracts are recognized. However, to the extent that the group of underlying contracts are recognized after the group of retrocession contracts, the latter will only be recognized when the group of underlying contracts are recognized. These groups are recognized when the coverage of the first retrocession contract in that group starts or when onerous underlying contracts are recognized, depending on which is earlier.

    (v) Measurement

    Reinsurance contracts – Initial measurement

    On initial recognition, the Company measures a group of reinsurance contracts as the total of (a) the fulfilment cash flows, which comprise estimates of future cash flows, adjusted to reflect the time value of money and the associated financial risks, and a risk adjustment for non-financial risk; and (b) the CSM. The fulfilment cash flows of a group of reinsurance contracts do not reflect the Company’s non-performance risk.

    The risk adjustment for non-financial risk for a group of reinsurance contracts, determined separately from the other estimates, is the compensation required for bearing uncertainty about the amount and timing of the cash flows that arises from non-financial risk.

    The CSM of a group of reinsurance contracts represents the unearned profit that the Company will recognize as it provides services under those contracts. On initial recognition of a group of reinsurance contracts, if the total of (a) the present value of future cash flows, and (b) risk adjustment is a net inflow, then the group is not onerous. In this case, the CSM is measured as the equal and opposite amount of the net inflow, which results in no income or expenses arising on initial recognition.

    If the total is a net outflow, then the group is onerous. In this case, the net outflow is recognized as a loss in statement of income. A loss component is created to depict the amount of the net cash outflow, which determines the amounts that are subsequently presented in statement of income as reversals of losses on onerous contracts and are excluded from reinsurance revenue.

    Reinsurance contracts – Subsequent measurement

    The carrying amount of a group of reinsurance contracts issued at each reporting date is the sum of the liability for remaining coverage and the liability for incurred claims;

    • the Liability for Remaining Coverage (LRC) comprises (a) the fulfilment cash flows that relate to services that will be provided under the contracts in future periods and (b) any remaining CSM at that
    • the liability for incurred claims (LIC) includes the fulfilment cash flows for incurred claims and expenses that have not yet been paid, including claims that have been incurred but not yet reported.
    • The fulfilment cash flows of groups of reinsurance contracts are measured at the reporting date using current estimates of future cash flows, current discount rates and current estimates of the risk adjustment for non-financial risk. Changes in fulfilment cash flows are recognized as follows.

      Changes relating to future services Adjusted against the CSM (or recognised in the reinsurance service result in profit or loss if the group is onerous).
      Changes relating to current or past services Recognized in the reinsurance service result in statement of income
      Effects of the time value of money, financial risk and changes therein on estimated future cash flow Recognized as reinsurance finance income or expenses

      The carrying amount of the CSM at each reporting date is the carrying amount at the start of the year, adjusted for:

      • the CSM of any new contracts that are added to the group in the year;
      • interest accreted on the carrying amount of the CSM during the period,
      • changes in fulfilment cash flows that relate to future services, except to the extent that:
        • any increases in the fulfilment cash flows exceed the carrying amount of the CSM, in which case the excess is recognized as a loss in profit or loss and creates a loss component; or
        • any decreases in the fulfilment cash flows are allocated to the loss component, reversing losses previously recognized in statement of income;
        • the effect of any currency exchange differences on the CSM; and
        • the amount recognized as reinsurance revenue because of the services provided in the period.
        • Changes in fulfilment cash flows that relate to future services comprise:

        • experience adjustments arising from premiums received in the year that relate to futures services and related cash flows, measured at the discount rates determined on initial recognition;
        • changes in estimates of the present value of future cash flows in the liability for remaining coverage, measured at the discount rates determined on initial recognition, except for those that arise from the effects of the time value of money, financial risk and changes therein;
        • changes in the risk adjustment for non-financial risk that relate to future service.
        • Retrocession contracts

          To measure a group of retrocession contracts, the Company applies the same accounting policies as are applied to reinsurance contracts with the following modifications. The carrying amount of a group of retrocession contracts at each reporting date is the sum of the asset for remaining coverage and the asset for incurred claims. The asset for remaining coverage comprises (a) the fulfilment cash flows that relate to services that will be received under the contracts in future periods and (b) any remaining CSM at that date.

          The Company measures the estimates of the present value of future cash flows using assumptions that are consistent with those used to measure the estimates of the present value of future cash flows for the underlying reinsurance contracts, with an adjustment for any risk of non-performance by the retrocessionaire. The effect of the non-performance risk of the retrocessionaire is assessed at each reporting date and the effect of changes in the non-performance risk is recognised in the reinsurance service result.

          The risk adjustment for non-financial risk is the amount of risk being transferred by the Company to the retrocessionaire. The Company does not adjust the risk adjustment for non-financial risk for the risk that the actual effect of non-performance of the retrocessionaire differs from the adjustment included in the fulfilment cash flows.

          On initial recognition, the CSM of a group of retrocession contracts represents a net cost or net gain on purchasing retrocession. It is measured as the equal and opposite amount of the total of (a) the fulfilment cash flows, (b) any amount arising from the derecognition of any assets or liabilities previously recognised for cash flows related to the group, (c) any cash flows arising at that date and (d) any income recognised in profit or loss because of onerous underlying contracts recognised at that date. However, if any net cost on purchasing retrocession coverage relates to insured events that occurred before the purchase of the group, then the Company recognises the cost immediately in the statement of income as an expense.

          The carrying amount of the CSM at each reporting date is the carrying amount at the start of the year, adjusted for:

          • the CSM of any new contracts that are added to the group in the year;
          • interest accreted on the carrying amount of the CSM during the year, measured at the discount rates on nominal cash flows that do not vary based on the returns on any underlying items determined on initial recognition;
          • income recognized in profit or loss in the year on initial recognition of onerous underlying contracts;
          • reversals of a loss-recovery component to the extent that they are not changes in the fulfilment cash flows of the group of retrocession contracts;
          • changes in fulfilment cash flows that relate to future services, measured at the discount rates determined on initial recognition, unless they result from changes in fulfilment cash flows of onerous underlying contracts, in which case they are recognized in profit or loss and create or adjust a loss-recovery component;
          • the effect of any currency exchange differences on the CSM; and
          • the amount recognized in profit or loss because of the services received in the year.
          • Retrocession of onerous underlying reinsurance contracts

            The Company adjusts the CSM of the group to which a retrocession contract belongs and as a result recognizes income when it recognizes a loss on initial recognition of onerous underlying contracts, if the retrocession contract is entered into before or at the same time as the onerous underlying contracts are recognized. The adjustment to the CSM is determined by multiplying:

          • the amount of the loss that relates to the underlying contracts; and
          • the percentage of claims on the underlying contracts that the Company expects to recover from the retrocession contracts.
          • changes in the risk adjustment for non-financial risk that relate to future service.
          • A loss-recovery component is created or adjusted for the group of retrocession contracts to depict the adjustment to the CSM, which determines the amounts that are subsequently presented in the statement of income as reversals of recoveries of losses from the retrocession contracts and are excluded from the allocation of retrocession premiums paid.

            (vi) Derecognition

            The Company derecognizes a contract when it is extinguished – i.e. when the specified obligations in the contract expire or are discharged or cancelled.

            A contract is derecognized from the group of contracts by making the following adjustments:

          • the fulfiment cash flows allocated to the group are adjusted to eliminate those that relate to the rights and obligations derecognized
          • the CSM of the group is adjusted for the change in the fulfilment cash flows, except where such changes are allocated to a loss component or where the group has no remaining coverage period; and
          • the number of coverage units for the expected remaining services is adjusted to refiect the coverage units derecognized from the group.
          • (vii) Presentation

            Portfolios of reinsurance contracts that are assets and those that are liabilities, and portfolios of retrocession contracts that are assets and those that are liabilities, are presented separately in the statement of financial position.

            Income and expenses from retrocession contracts are presented separately from income and expenses from reinsurance contracts. Income and expenses from retrocession contracts, other than retrocession finance income or expenses, are presented on a net basis as ‘net expenses from retrocession contracts’ in the reinsurance service result.

            The Company does not disaggregate changes in the risk adjustment for non-financial risk between the reinsurance service result and reinsurance finance income or expenses. All changes in the risk adjustment for non-financial risk that relate to current or past services are included in the reinsurance service result. Reinsurance revenue and reinsurance service expenses exclude any investment components and are recognized as follows.

            Reinsurance revenue

            The Company recognizes reinsurance revenue as it provides services under groups of reinsurance contracts. Reinsurance revenue relating to services provided for each year represents the total of the changes in the liability for remaining coverage that relate to services for which the Company expects to receive consideration, and comprises the following items.

          • A release of the CSM, measured based on coverage units provided.
          • Changes in the risk adjustment for non-financial risk relating to current services.
          • Claims and other insurance service expenses incurred in the year, generally measured at the amounts expected at the beginning of the year.
          • Other amounts, including experience adjustments for premium receipts for current or past services.
          • In addition, the Company allocates a portion of premiums that relate to recovering reinsurance acquisition cash flows to each period in a systematic way based on the passage of time. The Company recognizes the allocated amount, adjusted for interest accretion at the discount rates determined on initial recognition of the related group of contracts, as reinsurance revenue and an equal amount as reinsurance service expenses.

            Release of CSM

            The amount of the CSM of a group of reinsurance contracts that is recognized as reinsurance revenue in each year is determined by identifying the coverage units in the group, allocating the CSM remaining at the end of the year (before any allocation) equally to each coverage unit provided in the year and expected to be provided in future years, and recognizing in the statement of income the amount of the CSM allocated to coverage units provided in the year. The number of coverage units is the quantity of services provided by the contracts in the group, determined by considering for each contract the quantity of benefits provided and its expected coverage period. The coverage units are reviewed and updated at each reporting date.

            Loss components

            The Company establishes a loss component of the liability for remaining coverage for onerous groups of reinsurance contracts. The loss component determines the amounts of fulfilment cash flows that are subsequently presented in statement of income as reversals of losses on onerous contracts and are excluded from reinsurance revenue when they occur. When the fulfilment cash flows are incurred, they are allocated between the loss component and the liability for remaining coverage excluding the loss component on a systematic basis.

            The systematic basis is determined by the proportion of the loss component relative to the total estimate of the present value of the future cash outflows plus the risk adjustment for non- financial risk at the beginning of each year (or on initial recognition if a group of contracts is initially recognised in the year).

            Changes in fulfilment cash flows relating to future services are allocated solely to the loss component. If the loss component is reduced to zero, then any excess over the amount allocated to the loss component creates a new CSM for the group of contracts.

            Reinsurance service expenses

            Reinsurance service expenses arising from reinsurance contracts are recognised in statement of income generally as they are incurred. They exclude repayments of investment components and comprise the following items.

          • Incurred claims and other reinsurance service expenses;
          • Amortization of reinsurance acquisition cash flows. This is equal to the amount of reinsurance revenue recognised in the year that relates to recovering reinsurance acquisition cash flows.
          • Losses on onerous contracts and reversals of such losses.
          • Adjustments to the liabilities for incurred claims that do not arise from the effects of the time value of money, financial risk and changes therein.
          • Net expenses from retrocession contracts

            Net expenses from retrocession contracts comprise an allocation of retrocession premiums paid less amounts recovered from retrocessionaire. The Company recognises an allocation of retrocession premiums paid in statement of income as it receives services under groups of retrocession contracts. The allocation of retrocession premiums paid relating to services received for each period represents the total of the changes in the asset for remaining coverage that relate to services for which the Company expects to pay consideration. For a group of retrocession contracts covering onerous underlying contracts, the Company establishes a loss-recovery component of the asset for remaining coverage to depict the recovery of losses recognised:

          • on recognition of onerous underlying contracts, if the retrocession contract covering those contracts is entered into before or at the same time as those contracts are recognized; and
          • for changes in fulfilment cash flows of the group of retrocession contracts relating to future services that result from changes in fulfilment cash flows of the onerous underlying contracts.
          • The loss-recovery component determines the amounts that are subsequently presented in statement of income as reversals of recoveries of losses from the retrocession contracts and are excluded from the allocation of retrocession premiums paid. It is adjusted to reflect changes in the loss component of the onerous group of underlying contracts, but it cannot exceed the portion of the loss component of the onerous group of underlying contracts that the Company expects to recover from the retrocession contracts.

            Reinsurance finance income and expenses

            Reinsurance finance income and expenses comprise changes in the carrying amounts of groups of reinsurance and retrocession contracts arising from the effects of the time value of money, financial risk and changes therein. The Company presents reinsurance finance income and expenses in the Statement of Income.

            Financial assets and financial liabilities

            (i) Recognition and initial measurement

            The Company recognizes deposits with financial institutions on the date on which they are originated. All other financial instruments (including regular-way purchases and sales of financial assets) are recognized on the trade date, which is the date on which the Company becomes a party to the contractual provisions of the instrument.

            A financial asset or financial liability is initially measured at fair value plus, for a financial asset or financial liability not measured at FVIS, transaction costs that are directly attributable to its acquisition or issue.

            Trade date accounting

            All regular way purchases and sales of financial assets are recognized / derecognized on the trade date (i.e., the date that the Company commits to purchase or sell the assets). Regular way purchases or sales are purchases or sales of financial assets that require settlement of assets within the time frame generally established by regulation or convention in the marketplace.

            (ii) Classification and subsequent measurement

            On initial recognition, a financial asset is either classified as measured at amortized cost, FVOCI or FVIS. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

            A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVIS:

          • it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
          • its contractual terms give rise on specified dates to cash flows that are Solely Payment of Principal and Interest (SPPI).
          • A financial asset is measured at FVOCI if it meets both of the following conditions and is not designated as at FVIS:

          • it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
          • its contractual terms give rise on specified dates to cash flows that are SPPI.
          • The Company elects to present changes in the fair value of certain equity investments that are not held for trading in OCI. The election is made on an instrument-by-instrument basis on initial recognition and is irrevocable.

            Debt instruments

            Classification and subsequent measurement of debt instruments depend on:

          • the Company’s business model for managing the financial assets; and
          • the contractual cash flow characteristics of the financial assets.
          • The business model reflects how the Company manages the assets in order to generate cash flows. That is, whether the Company’s objective is solely to collect the contractual cash flows from the assets or is to collect both the contractual cash flows and cash flows arising from the sale of assets. If neither of these is applicable, then the financial assets are measured at FVIS.

            Where the business model is to hold assets to collect contractual cash flows or to collect contractual cash flows and sell, the Company assesses whether the financial instruments’ cash flows represent solely payments of principal and profit. In making this assessment, the Company considers whether the contractual cash flows are consistent with the financing agreement i.e. profit includes only consideration for the time value of resources, credit risk, other basic lending risks and a profit margin that is consistent with a basic lending arrangement. Where the contractual terms introduce exposure to risk or volatility that are inconsistent with a basic lending arrangement, the related financial asset is classified and measured at FVIS.

            Based on these factors, the Company classifies its debt instruments into one of the following three measurement categories:

          • Amortized cost: Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and profit, and that are not designated at FVIS, are measured at amortized cost. The carrying amount of these assets is adjusted by any expected credit loss allowance. Profit income from these financial assets is included in ‘Special commission income’ using the effective profit method.
          • Fair value through other comprehensive income (FVOCI): Financial assets that are held for collection of contractual cash flows and for selling the assets, where the assets’ cash flows represent solely payments of principal and profit, and that are not designated at FVIS, are designated as fair value through other comprehensive income (FVOCI). Movements in the carrying amount are taken through OCI, except for the recognition of impairment gains or losses, special commission income and foreign exchange gains and losses on the instrument’s amortized cost which are recognized in the statement of income. When the financial asset is derecognised, the cumulative gain or loss previously recognized in OCI is reclassified from equity to statement of income.
          • Fair value through statement of income (FVIS): Financial assets that are held for trading purpose or assets that do not meet the criteria for amortized cost or FVOCI are measured at FVIS. A gain or loss on a debt instrument that is subsequently measured at FVIS is presented in the statement of income in the period in which it arises.
          • Equity instruments

            Equity instruments are instruments that meet the definition of equity from the issuer’s perspective; that is, instruments that do not contain a contractual obligation to pay and that evidence a residual interest in the issuer’s net assets. The Company will classify all equity investments at FVIS, except where the Company’s management has elected, at initial recognition, to irrevocably designate an equity investment at FVOCI. The Company’s policy is to designate equity investments as FVOCI when those investments are held for purposes other than to generate investment returns. When this election is used, transaction costs are made part of the cost at initial recognition and subsequent fair value gains and losses (unrealized) are recognized in OCI and are not subsequently reclassified to the statement of income, including on disposal. Impairment losses (and reversal of impairment losses) are not reported separately from other changes in fair value. Dividends, when representing a return on such investments, continue to be recognized in the statement of income as ‘Dividend income’ included in “Net income / (loss) from financial investments measured at FVIS” when the Company’s right to receive payments is established.

            Financial liabilities

            The Company classifies its financial liabilities into one of the following categories:

          • financial liabilities at FVIS, and:
          • financial liabilities at amortized cost.
          • Financial liabilities at FVIS are measured at fair value. Net gains and losses, including any interest expenses and foreign exchange gains and losses, are recognized in the statement of income. Financial liabilities measured at amortized cost are measured under the effective profit method. Interest expenses and foreign exchange gains and losses are recognized in the statement of income. Any gain or loss on derecognition is also recognized in the statement of income.

            (iii) Profit on financial instruments

            Profit on financial instruments held at amortized cost is recognized in the statement of income under the effective profit method. The effective profit rate is calculated on initial recognition of a financial instrument and is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument to:

          • the gross carrying amount of the financial asset; or
          • the amortized cost of the financial liability.
          • The amortized cost of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured on initial recognition minus the principal repayments, plus or minus the cumulative amortisation under the effective interest method of any difference between that initial amount and the maturity amount and, for financial assets, adjusted for any loss allowance.

            The calculation of the effective profit rate includes transaction costs and fees paid or received that are an integral part of the effective profit rate. Transaction costs are incremental costs that are directly attributable to the acquisition or issue of a financial asset or financial liability.

            (iv) Impairment

            The Company measures loss allowances at an amount equal to lifetime Expected Credit Losses (ECL), except for the following, for which they are measured as 12-month ECL:

          • debt investment securities that are determined to have low credit risk at the reporting date; and
          • other financial instruments on which credit risk has not increased significantly since their initial recognition.
          • Financial instruments for which 12-month ECL are recognised are referred to as ‘Stage 1’ financial instruments. 12-month ECL are the portion of ECL that result from default events on a financial instrument that are possible within the 12 months after the reporting date.

            Financial instruments for which lifetime ECL are recognized because of a significant increase in credit risk since initial recognition but that are not credit-impaired are referred to as ‘Stage 2’ financial instruments. Lifetime ECL are the ECL that result from all possible default events over the expected life of the financial instrument.

            Financial instruments for which lifetime ECL are recognized and that are credit-impaired are referred to as “Stage 3” financial instruments.

            (v) Derecognition

            Financial assets

            The Company derecognises a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset. On derecognition of a financial asset, the difference between the carrying amount at the date of derecognition and the consideration received is recognised in the statement of income.

            Financial liabilities

            The Company generally derecognises a financial liability when its contractual obligations expire or are discharged or cancelled. On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid is the statement of income.

            (vi) Cash and bank balances.

            Cash and cash equivalents comprise of cash in hand, cash at banks and restricted cash

            (vii) Offsetting

            Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.

            Income and expenses are presented on a net basis only when it is required or permitted by an accounting standard – e.g. gains and losses arising from a group of similar transactions such as the gains and losses on financial assets measured at FVTPL.

            End of service benefits

            The Company operates an end of service benefit plan for its employees based on the prevailing Saudi Labor Laws. Accruals are made at the present value of expected future payments in respect of services provided by the employees up to the end of the reporting period using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the end of the reporting period of high-quality corporate bonds with terms and currencies that match, as closely as possible, the estimated future cash outflows. The benefit payments obligation is discharged as and when it falls due. Remeasurements (actuarial gains/ losses) as a result of experience adjustments and changes in actuarial assumptions are recognised in statement of other comprehensive income.

            Short term employee benefits

            Short term employee benefits obligation are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid under short term cash bonus or any other benefits if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

            Share-based payment plan

            The Company operates a Long-Term Incentive Plan (LTIP) under which eligible employees are granted equity settled share-based awards. The LTIP is equity-settled and subject to time-based vesting over a three-year performance cycle, starting 1 January 2024 and ending 31 December 2026. Vesting occurs in two tranches:

          • First Vesting: Q1 of the year following the performance period (i.e., Q1 2027).
          • Second Vesting: 12 months after the first vesting date (i.e., Q1 2028).
          • Vesting is also conditional upon the achievement of Company-wide performance targets.

            Zakat

            The Company is subject to Zakat in accordance with the regulations of the Zakat, Tax and Customs Authority (“ZATCA”). Zakat expense is charged to the statement of income. Zakat is not accounted for as income tax and as such no deferred tax is calculated relating to zakat. Adjustments arising from the final zakat assessments are recorded in the period in which such assessments are made.

            Withholding tax

            The Company withholds taxes on certain transactions with non-resident parties in the Kingdom of Saudi Arabia as required under Saudi Arabian Income Tax Law. Withholding taxes paid on behalf of non-resident parties, which are not recoverable from such parties, are expensed.

            Value Added Tax (VAT)

            Output VAT related to revenue is payable to tax authorities on the earlier of:

          • collection of receivables from customers or
          • delivery of services to customers.
          • Input VAT is generally recoverable against output VAT upon receipt of the VAT invoice. The tax authorities permit the settlement of VAT on a net basis. VAT that is not recoverable is charged to statement of income as expense. Adjustments arising from the final VAT assessments are recorded in the period in which such assessments are made.

            Foreign currency transactions

            Transactions in foreign currencies are translated into the functional currency of the Company at the exchange rates at the dates of the transactions.

            Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rate at the reporting date. Groups of reinsurance and retrocession contracts that generate cash flows in a foreign currency, including the CSM, are treated as monetary items.

            Non-monetary assets and liabilities that are measured at fair value in a foreign currency are translated into the functional currency at the exchange rate when the fair value is determined. Non-monetary items that are measured based on historical cost in a foreign currency are translated at the exchange rate at the date of the transaction.

            Foreign currency differences arising on translation are recognised in the statement of income.

            Provisions

            Provisions are recognized when the Company has an obligation (legal or constructive) as a result of past events, and it is more likely than not that an outflow of resources will be required to settle the obligation and the amount has been reliably estimated.

            Special commission income

            Special commission income is recognized on an effective yield basis taking account of the principal outstanding and the applicable special commission rate.

            Dividend income

            Dividend income is recognized when the right to receive payment is established, which is generally when shareholders approve the dividend.

            Segmental reporting

            The Company has identified its operating segments based on the internal reports reviewed by the Chief Operating Decision Maker (CODM) for performance evaluation and resource allocation. The CODM monitors the financial and operational performance of the Company at a more detailed level; however, for external reporting purposes, the Company has aggregated its operating segments into two reportable segments in accordance with the criteria set out in IFRS 8. The aggregation is based on similarities in economic characteristics and the nature of products. The reportable segments are as follows:

            Reportable segment Products and services
            Property and Casualty (P&C) These contracts provide coverage for property and casualty risks, including Engineering, Fire, Marine, General Accident, Specialty, IDI, Motor and other business segments (Whole Accounts, Aviation, Energy, Agriculture and Political Risk etc). These lines share common risk factors, pricing methodologies, and claims-handling processes, focusing on indemnifying insurers against property damage, liability risks, and financial losses.
            Life and Health (L&H) This segment includes Health and Life insurance business lines. These products provide coverage for personal well-being, healthcare expenses, and life protection.

            Contingencies and commitments

            Contingent liability is:

            (a) a possible obligation that arises from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the entity; or

            (b) a present obligation that arises from past events but is not recognized because:

            (i) it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation; or

            (ii) the amount of the obligation cannot be measured with sufficient reliability.

            Contingent assets are not recognized in the Consolidated Financial Statements and are disclosed, unless the probability of an inflow of resources embodying economic benefits is remote. Commitments represent binding agreements of the Company to carry out specified courses of action involving in a transfer of cash or other asset to the respective counterparties.

4

SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGMENTS

The preparation of the Company’s Financial Statements requires the use of estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting year. Although these estimates and judgments are based on Management’s best knowledge of current events and actions, actual results ultimately may differ from those estimates.

Estimates and judgments are continuously being evaluated and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The key assumptions concerning the future and other key sources of estimation uncertainty at the statement of financial position date are discussed below:

(i) Fulfillment cash flows

Fulfillment cash flows comprise estimates of future cash flows, an adjustment to reflect the time value of money and the financial risks related to future cash flows, to the extent that the financial risks are not included in the estimates of future cash flows, and a risk adjustment for non-financial risk.

Estimates of future cash flows

The best estimate liability (BEL) includes the best estimate of future cash flows, the effects of discounting and financial risks, and a LIC relating to past coverage on subsequent valuation dates. The Company’s objective in estimating future cash flows is to determine the expected value of a range of scenarios that reflects the full range of possible outcomes. In estimating future cash flows, the Company incorporates, in an unbiased way, all reasonable and supportable information that is available without undue cost or effort at the reporting date. This information includes both internal and external historical data about claims and other experiences, updated to reflect current expectations of future events.

When estimating future cash flows, the Company takes into account current expectations of future events that might affect those cash flows. However, expectations of future changes in legislation that would change or discharge a present obligation or create new obligations under existing contracts are not taken into account until the change in legislation is substantively enacted.

Cash flows within the boundary of a contract relate directly to the fulfillment of the contract, including those for which the Company has discretion over the amount or timing. These include payments to (or on behalf of insurer), reinsurance acquisition cash flows and other costs that are incurred in fulfilling the contracts.

Reinsurance acquisition cash flows arise from the activities of selling, underwriting and starting a group of contracts that are directly attributable to the portfolio of contracts to which the group belongs. Other costs that are incurred in fulfilling the contracts include claims handling, maintenance and administration costs.

Reinsurance acquisition cash flows and other costs that are incurred in fulfilling contracts comprise both direct costs and an allocation of fixed and variable overheads. Cash flows are attributed to acquisition activities, other fulfilment activities and other activities at local entity level using activity-based costing techniques. Cash flows attributable to acquisition and other fulfilment activities are allocated to groups of contracts under methods that are systematic and rational and are consistently applied to all costs that have similar characteristics. The Company allocates reinsurance acquisition cash flows to groups of contracts based on the ultimate written premium for each contract, claims handling costs based on the claims, and maintenance and administration costs based on earned premium by contract within each group. Other costs are recognized in the statement of income as they are incurred.

The Company estimates which cash flows are expected and the probability that they will occur as at the measurement date. In making these expectations, the Company applies the following principles:

  • Where there is sufficient data, experience investigations are performed, with adjustments made or any trends as well as to account for external considerations and business strategy; or
  • Where data is insufficient or lacks credibility, benchmarks and industry experience would be considered, with appropriate and justifiable adjustments.
  • The Company makes use of estimates that are current by ensuring that:

  • Updates are made to assumptions such that they faithfully represent the conditions at the valuation date;
  • The changes in estimates faithfully represent the changes in conditions during the period; and
  • Future changes in legislation are not taken into account, unless they have been substantively enacted.
  • The Company makes use of the following assumptions to project the cash flows:

    Claims ratios and claims payment patterns;

  • Expense ratios and expense payment patterns;
  • Premium receipt patterns;
  • Expected incidence of risk;
  • Discount rates and;
  • Measurement allocation assumptions, to the extent that there are differences between the modeling segmentation and the chosen level of aggregation.
  • The Company estimates the ultimate cost of settling claims incurred but unpaid at the reporting date and the value of salvage and other expected recoveries by reviewing individual claims reported and making allowance for claims incurred but not yet reported. The ultimate cost of settling claims is estimated using a range of loss reserving techniques – e.g. the chain-ladder and Bornhuetter-Ferguson methods. These techniques assume that the Company’s own claims experience is indicative of future claims development patterns and therefore ultimate claims cost. The ultimate cost of settling claims is estimated separately for each geographic area and line of business, except for large claims, which are assessed separately from other claims. The assumptions used, including loss ratios and future claims inflation, are implicitly derived

    from the historical claims development data on which the projections are based, although judgement is applied to assess the extent to which past trends might not apply in the future and future trends are expected to emerge.

    Risk adjustment for non-financial risk

    Risk adjustments for non-financial risk are determined to reflect the compensation that the Company would require for bearing non-financial risk. The risk adjustments are allocated to groups of reinsurance contracts based on an analysis of the risk profiles of the groups. In determining the compensation that the issuing entity requires for bearing the non-financial risk of a group of contracts, the Company considers how the group of contracts affects its exposure to non-financial risk at an aggregate level arising from all reinsurance contracts that it has issued in the same risk pool.

    The risk adjustment was calculated at the line of business level and then allocated down to each group of contracts in accordance with the inherent uncertainty within the future cash-flows for that group. The Cost of Capital (CoC) approach was used to derive the overall risk adjustment for non-financial risk. In the CoC method, the Company uses Insurance Authority’s capital model to calculate the required capital and then applied a 6% per annum cost of capital to obtain the line of business level risk adjustment. The resulting amount of the calculated risk adjustment corresponds to the confidence level 70.7%.

    Discount rates

    All cash flows are discounted using risk-free yield curves adjusted to reflect the characteristics of the cash flows and the liquidity of the reinsurance contracts. The Company applies a bottom-up approach where a liquid risk-free yield curve is adjusted to reflect the differences between the liquidity characteristics of the financial instruments that underlie the rates observed in the market and the liquidity characteristics of the reinsurance contracts.

    Under this approach, the discount rate is determined as the risk-free yield adjusted for differences in liquidity characteristics between the financial assets used to derive the risk-free yield and the relevant liability cash flows (known as an illiquidity premium). The yield curve will be derived from each currency’s risk-free yield curve, plus illiquidity premium as follows:

  • the currencies will have its own curve if the currencies current reserves is more than 1% of the total. The remaining will be grouped into the USD currency.
  • the risk-free curves for each currency are local government or semi-government issued bonds denominated in local currency. This methodology is followed for all currencies with the exception of SAR and AED for which the curves are based on the USD adjusted with the country risk premium.
  • illiquidity premium will be calculated and applied to all the yield curves and it is assumed 0.5% based on the illiquidity premium using EIOPA's volatility adjustment.
  • The following table sets out the range of yield curves used to discount future cash flows for major currencies:

    31 December 2025 31 December 2024
    1 year 5 years 10 years 15 years 1 year 5 years 10 years 15 years
    SAR (%) 4.81 4.78 5.56 5.89 5.74 4.99 5.23 5.33
    GBP (%) 4.09 4.36 5.17 5.56 4.88 4.09 4.46 4.68
    AED (%) 4.67 4.64 5.42 5.76 5.46 4.71 4.95 5.05
    INR (%) 6.08 6.87 6.22 7.62 7.01 6.67 6.44 6.25
    KRW (%) 3.07 4.30 4.12 3.47 3.08 2.80 2.87 2.47

    (ii) Contractual service margin

    The CSM of a group of contracts is recognised in the statement of income to reflect services provided in each year based on the number of coverage units provided in the year, which is determined by considering for each contract the quantity of the benefits provided and its expected coverage period. The coverage units are reviewed and updated at each reporting date.

    (iii) Measurement of the expected credit loss allowance

    Assessment of whether credit risk on the financial asset has increased significantly since initial recognition and incorporation of forward-looking information in the measurement of Expected Credit Losses (“ECL”) requires the use of complex models and significant assumptions about future economic conditions and credit behavior. The Company considers a financial asset to be in default when the borrower is unlikely to pay its credit obligations to the Company in full, without recourse by the Company to actions such as realizing security (if any is held).

    A number of factors are also considered in applying the accounting requirements for measuring ECL, such as:

    • determining the criteria for significant increase in credit risk;
    • determining the criteria and definition of default;
    • choosing appropriate models and assumptions for the measurement of ECL; and
    • establishing groups of similar financial assets for the purposes of measuring ECL.
    • When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Company’s historical experience and informed credit assessment and including forward-looking information.

      In the process of applying the Company’s accounting policies, Management has made the following judgments, apart from those involving estimations, which have the most significant effect in the amounts recognized in the Financial Statements.

      (iv) Classification of investments

      Management decides on acquisition of an investment whether it should be classified as investments carried at fair value or amortized cost on the basis of both:

      • its business model for managing the financial assets; and
      • the contractual cash flow characteristics of the financial asset.
      • For equity investments carried at fair value, Company decides whether it should be classified as financial assets carried at fair value through other comprehensive income (FVOCI) or fair value through statement of income (FVIS). Investments in equity instruments are classified and measured at FVIS except if the equity investment is not held for trading and is designated by the Company at FVOCI. Further, even if the asset meets the amortized cost criteria the Company may choose at initial recognition to designate the financial asset as at FVIS if doing so eliminates or significantly reduces an accounting mismatch.

        (v) Level of aggregation

        Judgment is involved in the identification of portfolios of contracts, as required by paragraph 14 of IFRS 17 (that is, having similar risks and being managed together). Aggregation of insurance contracts issued on initial recognition into groups of onerous contracts, groups of contracts with no significant possibility of becoming onerous, and groups of other contracts. Similar grouping assessment is required for retrocession contracts held. Areas of potential judgments include:

      • the determination of contract sets within portfolios and whether the Company has reasonable and supportable information to conclude that all contracts within a set would fall into the same group; and
      • judgments might be applied on initial recognition to distinguish between non-onerous contracts (those having no significant possibility of becoming onerous) and other contracts.
      • For contracts measured under the GMM, the assessment of the likelihood of adverse changes in assumptions that might result in contracts becoming onerous is an area of potential judgment.

        (vi) Contract boundary

        The assessment of the contract boundary, which defines which future cash flows are included in the measurement of a contract, requires judgement and consideration of the Company’s substantive rights and obligations under the contract. The Company determines that the cash flows related to future renewals of these contracts are outside the contract boundary. This is because the premium charged for each year reflects the Company’s expectation of its exposure to risk for that year and, on renewal, the Company can reprice the premium to reflect the reassessed risks for the next year based on claims experience and expectations for the respective portfolio. Any renewal of the contract is treated as a new contract and is recognised, separately from the initial contract, when the recognition criteria are met.

5

CASH AND BANK BALANCES

Notes 31 December
2025
31 December
2024
Cash in hand 40,290 40,290
Bank balances 94,674,594 66,692,761
Bank balance – restricted 11 6,731,869
Total cash and bank balances 94,714,884 73,464,920
Less: Bank balance – restricted 11 (6,731,869)
Total cash and cash equivalents in the statement of cash flows 94,714,884 66,733,051

Bank balances include call account balance of X 8.70 million (2024: X 5.09 million). Cash at banks are placed with counterparties which have credit ratings of BBB+ and above as per Moody’s ratings methodology.

6

FINANCIAL INVESTMENTS

(i) Financial investments held by the Company consist of the following as at:

31 December
2025
31 December
2024
Measured at FVIS
Financial investments mandatorily measured at FVIS
Money market funds 673,142,616 86,193,233
Investment funds 6,096,987 7,607,587
Financial investments designated at FVIS
Equity securities 3,739,382 1,023,846
682,978,985 94,824,666
31 December
2025
31 December
2024
Measured at FVOCI
Financial investments designated at FVOCI
Tier 1 sukuk 546,199,704 285,914,854
546,199,704 285,914,854
Measured at amortized cost
Time deposits 992,135,427 985,306,792
Debt securities 865,057,193 932,747,624
Expected credit losses (2,208,128) (1,846,299)
1,854,984,492 1,916,208,117
Total financial investments 3,084,163,181 2,296,947,637

Time deposits are placed with banks which have credit ratings of BBB+ and above as per the Moody’s ratings methodology. Such deposits earn special commission at an average effective commission rate of 5.34% (31 December 2024: 5.44%) per annum and have terms of 3-5 years (2024: 3 - 5 years).

Debt securities are placed with counterparties having sound rating. Such securities earn special commission at an average effective commission rate of 4.83% (2024: 4.63%) per annum and have term of 4-10 years (2024: 4-10 years).

(ii) Movement in expected credit losses for financial investments held at amortized cost is as follows:

31 December 2025
Stage 1 Stage 2 Stage 3 Total
Balance at the beginning of the year 1,224,741 621,558 1,846,299
Charge during the year 153,622 208,207 361,829
1,378,363 829,765 2,208,128
31 December 2024 (X)
Stage 1 Stage 2 Stage 3 Total
Balance at the beginning of the year 2,417,389 625,496 3,042,885
Reversal during the year (1,192,648) (3,938) (1,196,586)
1,224,741 621,558 1,846,299

The value of investments classified at stage 1 and stage 3 amounts to X 1,855,458,296 and X 1,734,324 respectively (2024: Stage 1 – X 1,916,457,171, Stage 3 – X 1,597,245).

(iii) The movement of financial investments is as follows:

31 December 2025
FVIS FVOCI Amortized cost Total
Opening balance 94,824,666 285,914,854 1,916,208,117 2,296,947,637
Additions 1,026,669,529 272,795,000 579,594,753 1,879,059,282
Disposals/Maturity (462,545,616) (15,000,000) (654,993,305) (1,132,538,921)
Unrealized gains/Change in fair value, net 14,571,708 7,005,491 21,577,199
Realized gains 9,458,698 9,458,698
Change in accrued profit (4,515,641) 7,857,710 3,342,069
Amortization of discount/(premium), net 6,679,046 6,679,046
Charge for expected credit losses (361,829) (361,829)
Closing balance 682,978,985 546,199,704 1,854,984,492 3,084,163,181
31 December 2024
FVIS FVOCI Amortized cost Total
Opening balance 154,455,986 141,632,674 1,127,330,016 1,423,418,676
Additions 1,046,778,424 138,737,500 2,225,861,361 3,411,377,285
Disposals/Maturity (1,122,349,259) (1,445,835,854) (2,568,185,113)
Unrealized losses/change in fair value, net (7,410) 1,559,726 1,552,316
Realized gains 15,946,925 15,946,925
Change in accrued profit 3,984,954 5,435,683 9,420,637
Amortization of discount/(premium), net 2,220,325 2,220,325
Reversal for expected credit losses 1,196,586 1,196,586
Closing balance 94,824,666 285,914,854 1,916,208,117 2,296,947,637
7

REINSURANCE AND RETROCESSION CONTRACTS

Property and
Casualty (P&C)
Life and
Health (L&H)
Total
31 December 2025
Reinsurance contracts
Reinsurance contract assets (109,462,169) (10,811,318) (120,273,487)
Reinsurance contract liabilities 2,154,411,138 35,106,818 2,189,517,956
Net balance 2,044,948,969 24,295,500 2,069,244,469
Retrocession contracts
Retrocession contract assets (907,624,519) (907,624,519)
Retrocession contract liabilities 33,279,074 109,023 33,388,097
Net balance (874,345,445) 109,023 (874,236,422)
31 December 2024
Reinsurance contracts
Reinsurance contract assets (90,813,930) (1,314,550) (92,128,480)
Reinsurance contract liabilities 1,559,745,794 25,396,015 1,585,141,809
Net balance 1,468,931,864 24,081,465 1,493,013,329
Retrocession contracts
Retrocession contract assets (627,927,506) (627,927,506)
Retrocession contract liabilities 16,875,358 56,662 16,932,020
Net balance (611,052,148) 56,662 (610,995,486)
A. Movements in reinsurance and retrocession contract balances
Description Reinsurance
contracts
Description Retrocession
contracts
Net opening balance 1,451,848,785 Net opening balance (610,995,486)
Premiums, net of ceding 1,298,722,887 Premiums paid, net of commission (277,871,134)
commission, received (566,234,602) Recoveries from retrocession 30,970,007
Claims and other reinsurance (76,920,703) Retrocession expenses 33,630,127
service expenses paid (1,672,498,610) Retrocession finance income (49,969,936)
Reinsurance acquisition cash flows 1,468,141,866
Reinsurance revenue 112,729,660
2,015,789,283
Accumulated surplus 53,455,186
Net closing balance 2,069,244,469 Net closing balance (874,236,422)

The following reconciliations show how the net carrying amounts of reinsurance and retrocession contracts in each segment changed during the year as a result of cash flows and amounts recognized in the statement of income.

For each segment, the Company presents a table that separately analyses movements in the liabilities for remaining coverage and movements in the liabilities for incurred claims and reconciles these movements to the line items in the statement of income. A second reconciliation is presented, which separately analyses changes in the estimates of the present value of future cash flows, the risk adjustment for non-financial risk and the CSM.

Reinsurance contracts
Analysis by remaining coverage and incurred claims
31 December 2025 31 December 2024
Liabilities/(assets) for
remaining coverage
Liabilities/(assets) for
incurred claims
Total Liabilities (assets) for
remaining coverage
Liabilities (assets) for
incurred claims
Total
Excluding loss
component
Loss
component
Estimates of
present value of
FCF
Risk adjustment
for non-financial
risk
Excluding loss
component
Loss
component
Estimates of
present value of
FCF
Risk adjustment
for non-financial
risk
Reinsurance contracts
Opening liabilities 350,007,362 19,321,326 1,111,678,075 62,970,502 1,543,977,265 253,793,869 44,374,389 850,084,867 37,708,128 1,185,961,253
Opening assets 2,125,339 1,040,196 (106,408,492) 11,114,477 (92,128,480) 1,848,498 172,580 (90,153,447) 10,305,082 (77,827,287)
Net opening balance 352,132,701 20,361,522 1,005,269,583 74,084,979 1,451,848,785 255,642,367 44,546,969 759,931,420 48,013,210 1,108,133,966
Accumulated surplus 41,164,544 41,164,544 28,833,321 28,833,321
Total reinsurance contract liabilities 350,007,362 19,321,326 1,152,842,619 62,970,502 1,585,141,809 253,793,869 44,374,389 878,918,188 37,708,128 1,214,794,574
Changes in the statement of income
Reinsurance revenue (1,672,498,610) (1,672,498,610) (1,129,966,260) (1,129,966,260)
Reinsurance service expenses
Incurred claims and other reinsurance service expenses (69,822,715) 1,474,162,513 47,560,510 1,451,900,308 (146,266,712) 1,060,378,983 31,394,073 945,506,344
Amortisation of insurance acquisition cash flows 58,226,224 58,226,224 39,353,473 39,353,473
Losses and reversals of losses on onerous contracts, net 73,863,326 73,863,326 113,272,897 113,272,897
Adjustments to liabilities for incurred claims (101,842,395) (14,005,597) (115,847,992) (104,987,987) (5,322,304) (110,310,291)
58,226,224 4,040,611 1,372,320,118 33,554,913 1,468,141,866 39,353,473 (32,993,815) 955,390,996 26,071,769 987,822,423
Investment components (5,713,858) 5,713,858 (5,007,017) 5,007,017
Reinsurance service result – Gross (1,619,986,244) 4,040,611 1,378,033,976 33,554,913 (204,356,744) (1,095,619,804) (32,993,815) 960,398,013 26,071,769 (142,143,837)
Net finance (income)/expenses from reinsurance contracts 22,058,890 4,660,791 97,430,839 124,150,520 (17,786,717) 8,808,368 70,551,741 61,573,392
Effect of movement in exchange rates 497,364 (11,918,224) (11,420,860) (124,935) (11,922,187) (12,047,122)
Total changes in the statement of income (1,597,429,990) 8,701,402 1,463,546,591 33,554,913 (91,627,084) (1,113,531,456) (24,185,447) 1,019,027,567 26,071,769 (92,617,567)
31 December 2025 31 December 2024
Liabilities/(assets) for
remaining coverage
Liabilities/(assets) for
incurred claims
Total Liabilities (assets) for
remaining coverage
Liabilities (assets) for
incurred claims
Total
Excluding loss
component
Loss
component
Estimates of
present value of
FCF
Risk adjustment
for non-financial
risk
Excluding loss
component
Loss
component
Estimates of
present value of
FCF
Risk adjustment
for non-financial
risk
Cash flows
Premiums, net of ceding commission, received 837,983,656 460,739,231 1,298,722,887 670,915,843 386,302,744 1,057,218,587
Claims and other reinsurance service expenses paid (566,234,602) (566,234,602) (562,679,628) (562,679,628)
Reinsurance acquisition cash flows (76,920,703) (76,920,703) (58,206,573) (58,206,573)
761,062,953 (105,495,371) 655,567,582 612,709,270 (176,376,884) 436,332,386
Premiums expected to be received transferred from the LRC to LIC 1,047,753,902 (1,047,753,902) 597,312,520 (597,312,520)
Net closing balance 563,519,566 29,062,924 1,315,566,901 107,639,892 2,015,789,283 352,132,701 20,361,522 1,005,269,583 74,084,979 1,451,848,785
Closing liabilities 562,554,756 26,480,595 1,457,647,248 89,380,171 2,136,062,770 350,007,362 19,321,326 1,111,678,075 62,970,502 1,543,977,265
Closing assets 964,810 2,582,329 (142,080,347) 18,259,721 (120,273,487) 2,125,339 1,040,196 (106,408,492) 11,114,477 (92,128,480)
Net closing balance 563,519,566 29,062,924 1,315,566,901 107,639,892 2,015,789,283 352,132,701 20,361,522 1,005,269,583 74,084,979 1,451,848,785
Accumulated surplus 53,455,186 53,455,186 41,164,544 41,164,544
Total reinsurance contract liabilities 562,554,756 26,480,595 1,511,102,434 89,380,171 2,189,517,956 350,007,362 19,321,326 1,152,842,619 62,970,502 1,585,141,809
Reinsurance contracts
Analysis by measurement component
31 December 2025 31 December 2024
Present value
of future
cash flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total Present value
of future cash
flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total
Reinsurance contracts
Opening liabilities 924,498,633 117,962,941 501,515,691 1,543,977,265 808,844,285 80,710,190 296,406,778 1,185,961,253
Opening assets (160,289,412) 20,618,947 47,541,985 (92,128,480) (98,972,208) 14,587,505 6,557,416 (77,827,287)
Net opening balance 764,209,221 138,581,888 549,057,676 1,451,848,785 709,872,077 95,297,695 302,964,194 1,108,133,966
Accumulated surplus 41,164,544 41,164,544 28,833,321 28,833,321
Total reinsurance contract liabilities 965,663,177 117,962,941 501,515,691 1,585,141,809 837,677,606 80,710,190 296,406,778 1,214,794,574
31 December 2025 31 December 2024
Present value
of future
cash flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total Present value
of future cash
flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total
Changes in the statement of income
Changes that relate to current services
CSM recognised for the services provided (322,428,985) (322,428,985) (228,429,834) (228,429,834)
Change in the risk adjustment for non-financial risk for the risk expired 12,343,954 12,343,954 17,346,664 17,346,664
Experience adjustments 147,712,953 147,712,953 65,976,727 65,976,727
Changes that relate to future services
Contracts initially recognised in the period (504,701,085) 62,129,288 516,264,256 73,692,459 (324,545,596) 52,924,007 403,935,004 132,313,415
Changes in estimates that adjust the CSM 15,944,474 (1,435,219) (14,509,255) (12,348,643) (19,291,388) 31,640,031
Changes in estimates that result in losses and reversals of losses on onerous contracts, net 419,365 (248,498) 170,867 (16,667,732) (2,372,786) (19,040,518)
Changes that relate to past services
Adjustments to liabilities for incurred claims (101,842,395) (14,005,597) (115,847,992) (104,987,987) (5,322,304) (110,310,291)
Reinsurance service result – Gross (442,466,688) 58,783,928 179,326,016 (204,356,744) (392,573,231) 43,284,193 207,145,201 (142,143,837)
Net finance expenses from reinsurance contracts 66,638,238 57,512,282 124,150,520 22,625,111 38,948,281 61,573,392
Effect of movement in exchange rates (11,420,860) (11,420,860) (12,047,122) (12,047,122)
Total changes in the statement of income (387,249,310) 58,783,928 236,838,298 (91,627,084) (381,995,242) 43,284,193 246,093,482 (92,617,567)
Cash flows
Premiums, net of ceding commission, received 1,298,722,887 1,298,722,887 1,057,218,587 1,057,218,587
Claims and other reinsurance service expenses paid (566,234,602) (566,234,602) (562,679,628) (562,679,628)
Reinsurance acquisition cash flows (76,920,703) (76,920,703) (58,206,573) (58,206,573)
655,567,582 655,567,582 436,332,386 436,332,386
Net closing balance 1,032,527,493 197,365,816 785,895,974 2,015,789,283 764,209,221 138,581,888 549,057,676 1,451,848,785
Closing liabilities 1,212,603,603 173,009,408 750,449,759 2,136,062,770 924,498,633 117,962,941 501,515,691 1,543,977,265
Closing assets (180,076,110) 24,356,408 35,446,215 (120,273,487) (160,289,412) 20,618,947 47,541,985 (92,128,480)
Net closing balance 1,032,527,493 197,365,816 785,895,974 2,015,789,283 764,209,221 138,581,888 549,057,676 1,451,848,785
Accumulated surplus 53,455,186 53,455,186 41,164,544 41,164,544
Total reinsurance contract liabilities 1,266,058,789 173,009,408 750,449,759 2,189,517,956 965,663,177 117,962,941 501,515,691 1,585,141,809
Retrocession contracts
Analysis by remaining coverage and incurred claims
31 December 2025 31 December 2024
(Assets)/liabilities for remaining coverage (Assets)/liabilities for incurred claims Total (Assets)/liabilities for remaining coverage (Assets)/liabilities for incurred
claims
Total
Excluding
loss recovery
component
Loss
recovery
component
Estimates of
present value
of FCF
Risk adjustment
for non-financial
risk
Excluding
loss recovery
component
Loss recovery
component
Estimates of
present value of
FCF
Risk adjustment
for non-financial
risk
Retrocession contracts
Opening assets (278,418,827) (859,277) (332,370,171) (16,279,231) (627,927,506) (189,148,319) (3,223,310) (236,418,979) (10,802,559) (439,593,167)
Opening liabilities (1,037,987) (151,360) 19,097,085 (975,718) 16,932,020 1,308 (5,562) 194,568 (661) 189,653
Net opening balance (279,456,814) (1,010,637) (313,273,086) (17,254,949) (610,995,486) (189,147,011) (3,228,872) (236,224,411) (10,803,220) (439,403,514)
Allocation of retrocession premiums paid 488,809,970 488,809,970 206,776,524 206,776,524
Income on initial recognition of onerous underlying reinsurance contracts (8,347,087) (8,347,087) (4,354,901) (4,354,901)
Amounts recoverable from retrocessionaires
Recoveries of incurred claims and other reinsurance services (437,225,538) (19,449,716) (456,675,254) (264,754,866) (11,783,489) (276,538,355)
Recoveries and reversals of recoveries of losses on onerous underlying contracts, net 6,148,608 6,148,608 6,316,388 6,316,388
Adjustments to assets for incurred claims 5,666,307 1,740,828 7,407,135 63,298,929 5,331,760 68,630,689
6,148,608 (431,559,231) (17,708,888) (443,119,511) 6,316,388 (201,455,937) (6,451,729) (201,591,278)
Changes that relate to future service (3,700,975) (3,700,975) 617,969 617,969
Effect of changes in the risk of retrocessionaires’ non-performance 70,849 (83,119) (12,270) (1,415,409) (421,468) (1,836,877)
Net expenses/(income) from retrocession contracts 488,880,819 (5,899,454) (431,642,350) (17,708,888) 33,630,127 205,361,115 2,579,456 (201,877,405) (6,451,730) (388,563)
Net finance income from retrocession contracts (22,380,870) (457,015) (26,694,852) (49,532,737) (132,967) (361,221) (11,435,149) (11,929,337)
Effect of movement in exchange rates (193) (437,006) (437,199) (168,036) (168,036)
Total changes in the statement of income 466,499,756 (6,356,469) (458,774,208) (17,708,888) (16,339,809) 205,228,148 2,218,235 (213,480,590) (6,451,729) (12,485,936)
Cash flows
Premiums, net of ceding commissions, paid (225,282,484) (52,588,650) (277,871,134) (219,035,532) 1,709,675 (217,325,857)
Recoveries from retrocession 30,970,007 30,970,007 58,219,821 58,219,821
(225,282,484) (21,618,643) (246,901,127) (219,035,532) 59,929,496 (159,106,036)
Premiums expected to be received transferred from the ARC to AIC (246,877,461) 246,877,461 (76,502,419) 76,502,419
Net closing balance (285,117,003) (7,367,106) (546,788,476) (34,963,837) (874,236,422) (279,456,814) (1,010,637) (313,273,086) (17,254,949) (610,995,486)
Closing contract assets (290,370,966) (6,776,353) (581,255,947) (29,221,253) (907,624,519) (278,418,827) (859,277) (332,370,171) (16,279,231) (627,927,506)
Closing contract liabilities 5,253,963 (590,753) 34,467,471 (5,742,584) 33,388,097 (1,037,987) (151,360) 19,097,085 (975,718) 16,932,020
Net closing balance (285,117,003) (7,367,106) (546,788,476) (34,963,837) (874,236,422) (279,456,814) (1,010,637) (313,273,086) (17,254,949) (610,995,486)
Retrocession contracts
Analysis by measurement component
31 December 2025 31 December 2024
Present value
of future cash
flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total Present value
of future cash
flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total
Retrocession contracts
Opening assets (225,220,930) (53,908,745) (348,797,831) (627,927,506) (183,058,050) (45,507,807) (211,027,310) (439,593,167)
Opening liabilities 69,838,854 (4,414,176) (48,492,658) 16,932,020 194,569 (661) (4,255) 189,653
Net opening balance (155,382,076) (58,322,921) (397,290,489) (610,995,486) (182,863,481) (45,508,468) (211,031,565) (439,403,514)
Changes in the statement of income
Changes that relate to current services
CSM recognised for the services received 197,424,996 197,424,996 80,312,980 80,312,980
Change in the risk adjustment for non-financial risk
for the risk expired
(11,163,018) (11,163,018) (9,805,033) (9,805,033)
Experience adjustments (147,978,654) (147,978,654) (133,953,390) (133,953,390)
Changes that relate to future services
Contracts initially recognised in the period 277,046,802 (26,722,499) (258,671,390) (8,347,087) 216,652,478 (18,876,386) (202,130,993) (4,354,901)
Changes in recoveries of losses on onerous contracts
that adjust the CSM
12,316,752 (292,410) (12,024,342) (13,626,745) (2,737,320) 16,364,065
Changes in estimates that adjust the CSM (120,924,019) (353,267) 121,277,286 63,091,646 (108,230) (62,983,416)
Changes in estimates that relate to losses and reversals of losses on onerous underlying reinsurance contracts, net 120,958,908 1,090,025 (125,749,908) (3,700,975) (16,043,140) 13,380,756 3,280,353 617,969
Changes that relate to past services
Adjustments to liabilities for incurred claims 5,666,307 1,740,828 7,407,135 63,298,929 5,331,760 68,630,689
Effect of changes in the risk of reinsurers non-performance (12,270) (12,270) (1,836,877) (1,836,877)
Net expenses/(income) from retrocession contracts 147,073,826 (35,700,341) (77,743,358) 33,630,127 177,582,901 (12,814,453) (165,157,011) (388,563)
Net finance (income)/expense from retrocession contracts (14,035,136) (35,497,601) (49,532,737) 9,172,576 (21,101,913) (11,929,337)
Effect of movement in exchange rates (437,199) (437,199) (168,036) (168,036)
Total changes in the statement of income 132,601,491 (35,700,341) (113,240,959) (16,339,809) 186,587,441 (12,814,453) (186,258,924) (12,485,936)
Cash flows
Premiums, net of ceding commissions, paid (277,871,134) (277,871,134) (217,325,857) (217,325,857)
Recoveries from retrocession 30,970,007 30,970,007 58,219,821 58,219,821
(246,901,127) (246,901,127) (159,106,036) (159,106,036)
Net closing balance (269,681,712) (94,023,262) (510,531,448) (874,236,422) (155,382,076) (58,322,921) (397,290,489) (610,995,486)
Closing assets (326,600,436) (86,716,211) (494,307,872) (907,624,519) (225,220,930) (53,908,745) (348,797,831) (627,927,506)
Closing liabilities 56,918,724 (7,307,051) (16,223,576) 33,388,097 69,838,854 (4,414,176) (48,492,658) 16,932,020
Net closing balance (269,681,712) (94,023,262) (510,531,448) (874,236,422) (155,382,076) (58,322,921) (397,290,489) (610,995,486)

(i) Property and Casualty

Reinsurance contracts
Analysis by remaining coverage and incurred claims
31 December 2025 31 December 2024
Liabilities/(assets) for
remaining coverage
Liabilities/(assets) for
incurred claims
Total Liabilities/(assets) for
remaining coverage
Liabilities/(assets) for
incurred claims
Total
Excluding
loss
component
Loss
component
Estimates of
present value
of FCF
Risk adjustment
for non-financial
risk
Excluding
loss
component
Loss
component
Estimates of
present value
of FCF
Risk adjustment
for non-financial
risk
Reinsurance contracts
Opening liabilities 350,137,951 19,092,641 1,088,399,656 60,951,002 1,518,581,250 254,556,850 42,651,716 823,023,164 36,019,238 1,156,250,968
Opening assets 2,290,648 842,576 (104,949,456) 11,002,302 (90,813,930) 1,841,169 172,580 (88,616,141) 10,225,842 (76,376,550)
Net opening balance 352,428,599 19,935,217 983,450,200 71,953,304 1,427,767,320 256,398,019 42,824,296 734,407,023 46,245,080 1,079,874,418
Accumulated surplus 41,164,544 41,164,544 28,833,321 28,833,321
Total reinsurance contract liabilities 350,137,951 19,092,641 1,129,564,200 60,951,002 1,559,745,794 254,556,850 42,651,716 851,856,485 36,019,238 1,185,084,289
Changes in the statement of income
Reinsurance revenue (1,601,752,952) (1,601,752,952) (1,081,768,104) (1,081,768,104)
Reinsurance service expenses
Incurred claims and other reinsurance service expenses (69,041,690) 1,417,452,656 46,477,482 1,394,888,448 (144,304,122) 1,021,761,538 30,713,719 908,171,135
Amortisation of insurance acquisition
cash flows
56,473,615 56,473,615 36,984,305 36,984,305
Losses and reversals of losses on onerous contracts, net 73,036,122 73,036,122 112,871,048 112,871,048
Adjustments to liabilities for incurred claims (103,844,123) (13,501,325) (117,345,448) (101,688,148) (5,005,495) (106,693,643)
56,473,615 3,994,432 1,313,608,533 32,976,157 1,407,052,737 36,984,305 (31,433,074) 920,073,390 25,708,224 951,332,845
Investment components (5,709,383) 5,709,383 (5,003,127) 5,003,127
Reinsurance service result – Gross (1,550,988,720) 3,994,432 1,319,317,916 32,976,157 (194,700,215) (1,049,786,926) (31,433,074) 925,076,517 25,708,224 (130,435,259)
Net finance (income)/expenses from reinsurance contracts 23,569,830 4,581,122 92,025,222 120,176,174 (15,519,634) 8,543,995 65,711,120 58,735,481
Effect of movement in exchange rates 514,420 (11,997,771) (11,483,351) (119,093) (12,083,817) (12,202,910)
Total changes in the statement of income (1,526,904,470) 8,575,554 1,399,345,367 32,976,157 (86,007,392) (1,065,425,653) (22,889,079) 978,703,820 25,708,224 (83,902,688)
31 December 2025 31 December 2024
Liabilities/(assets) for
remaining coverage
Liabilities/(assets) for
incurred claims
Total Liabilities/(assets) for
remaining coverage
Liabilities/(assets) for
incurred claims
Total
Excluding
loss
component
Loss
component
Estimates of
present value
of FCF
Risk adjustment
for non-financial
risk
Excluding
loss
component
Loss
component
Estimates of
present value
of FCF
Risk adjustment
for non-financial
risk
Cash flows
Premiums, net of ceding commission, received 822,372,956 462,344,329 1,284,717,285 653,829,841 367,465,042 1,021,294,883
Claims and other reinsurance service expenses paid (559,653,315) (559,653,315) (533,736,530) (533,736,530)
Reinsurance acquisition cash flows (75,330,115) (75,330,115) (55,762,763) (55,762,763)
747,042,841 (97,308,986) 649,733,855 598,067,078 (166,271,488) 431,795,590
Premiums expected to be received transferred from the LRC to LIC 988,715,577 (988,715,577) 563,389,155 (563,389,155)
Net closing balance 561,282,547 28,510,771 1,296,771,004 104,929,461 1,991,493,783 352,428,599 19,935,217 983,450,200 71,953,304 1,427,767,320
Closing liabilities 560,503,622 25,929,911 1,427,530,367 86,992,052 2,100,955,952 350,137,951 19,092,641 1,088,399,656 60,951,002 1,518,581,250
Closing assets 778,925 2,580,860 (130,759,363) 17,937,409 (109,462,169) 2,290,648 842,576 (104,949,456) 11,002,302 (90,813,930)
Net closing balance 561,282,547 28,510,771 1,296,771,004 104,929,461 1,991,493,783 352,428,599 19,935,217 983,450,200 71,953,304 1,427,767,320
Accumulated surplus 53,455,186 53,455,186 41,164,544 41,164,544
Total reinsurance contract liabilities 560,503,622 25,929,911 1,480,985,553 86,992,052 2,154,411,138 350,137,951 19,092,641 1,129,564,200 60,951,002 1,559,745,794
Reinsurance contracts
Analysis by measurement component
31 December 2025 31 December 2024
Present value
of future
cash flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total Present value
of future
cash flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total
Reinsurance contracts
Opening liabilities 902,329,047 115,639,897 500,612,306 1,518,581,250 781,569,894 78,610,148 296,070,926 1,156,250,968
Opening assets (158,805,081) 20,478,781 47,512,370 (90,813,930) (97,391,594) 14,508,006 6,507,038 (76,376,550)
Net opening balance 743,523,966 136,118,678 548,124,676 1,427,767,320 684,178,300 93,118,154 302,577,964 1,079,874,418
Accumulated surplus 41,164,544 41,164,544 28,833,321 28,833,321
Total reinsurance contract liabilities 943,493,591 115,639,897 500,612,306 1,559,745,794 810,403,215 78,610,148 296,070,926 1,185,084,289
Changes in the statement of income
Changes that relate to current services
CSM recognised for the services provided (315,280,140) (315,280,140) (225,625,241) (225,625,241)
Change in the risk adjustment for non-financial risk for
the risk expired
12,302,635 12,302,635 17,195,426 17,195,426
Experience adjustments 152,586,616 152,586,616 71,817,151 71,817,151
Changes that relate to future services
Contracts initially recognised in the period (491,144,705) 60,679,701 503,559,793 73,094,789 (320,190,476) 52,086,645 400,378,472 132,274,641
Changes in estimates that adjust the CSM 16,171,360 (1,344,694) (14,826,666) (13,150,730) (18,931,212) 32,081,942
Changes in estimates that result in losses and reversals
of losses on onerous contracts, net
189,208 (247,875) (58,667) (17,058,753) (2,344,840) (19,403,593)
Changes that relate to past services
Adjustments to liabilities for incurred claims (103,844,123) (13,501,325) (117,345,448) (101,688,148) (5,005,495) (106,693,643)
Reinsurance service result – Gross (426,041,644) 57,888,442 173,452,987 (194,700,215) (380,270,956) 43,000,524 206,835,173 (130,435,259)
Net finance expenses from reinsurance contracts 63,443,700 56,732,474 120,176,174 20,023,942 38,711,539 58,735,481
Effect of movement in exchange rates (11,483,351) (11,483,351) (12,202,910) (12,202,910)
Total changes in the statement of income (374,081,295) 57,888,442 230,185,461 (86,007,392) (372,449,924) 43,000,524 245,546,712 (83,902,688)
Cash flows
Premiums, net of ceding commission, received 1,284,717,285 1,284,717,285 1,021,294,883 1,021,294,883
Claims and other reinsurance service expenses paid (559,653,315) (559,653,315) (533,736,530) (533,736,530)
Reinsurance acquisition cash flows (75,330,115) (75,330,115) (55,762,763) (55,762,763)
649,733,855 649,733,855 431,795,590 431,795,590
Net closing balance 1,019,176,526 194,007,120 778,310,137 1,991,493,783 743,523,966 136,118,678 548,124,676 1,427,767,320
Closing liabilities 1,186,357,385 170,139,865 744,458,702 2,100,955,952 902,329,047 115,639,897 500,612,306 1,518,581,250
Closing assets (167,180,859) 23,867,255 33,851,435 (109,462,169) (158,805,081) 20,478,781 47,512,370 (90,813,930)
Net closing balance 1,019,176,526 194,007,120 778,310,137 1,991,493,783 743,523,966 136,118,678 548,124,676 1,427,767,320
Accumulated surplus 53,455,186 53,455,186 41,164,544 41,164,544
Total reinsurance contract liabilities 1,239,812,571 170,139,865 744,458,702 2,154,411,138 943,493,591 115,639,897 500,612,306 1,559,745,794
Retrocession contracts
Analysis by remaining coverage and incurred claims
31 December 2025 31 December 2024
Assets for remaining coverage Assets for incurred claims Total Assets for remaining coverage Assets for incurred claims Total
Excluding
loss recovery
component
Loss recovery
component
Estimates of
present value of
FCF
Risk adjustment
for non-financial
risk
Excluding
loss recovery
component
Loss recovery
component
Estimates of
present value of
FCF
Risk adjustment
for non-financial
risk
Retrocession contracts
Opening assets (278,418,827) (859,277) (332,370,170) (16,279,232) (627,927,506) (189,148,319) (3,223,310) (236,418,979) (10,802,559) (439,593,167)
Opening liabilities (1,039,885) (149,549) 19,039,743 (974,951) 16,875,358
Net opening balance (279,458,712) (1,008,826) (313,330,427) (17,254,183) (611,052,148) (189,148,319) (3,223,310) (236,418,979) (10,802,559) (439,593,167)
Allocation of retrocession premiums paid 488,536,078 488,536,078 206,515,160 206,515,160
Income on initial recognition of onerous underlying reinsurance contracts (8,347,087) (8,347,087) (4,354,709) (4,354,709)
Amounts recoverable from retrocessionaires
Recoveries of incurred claims and other reinsurance services (437,225,539) (19,449,715) (456,675,254) (264,754,866) (11,783,489) (276,538,355)
Recoveries and reversals of recoveries of losses on onerous underlying contracts, net 6,146,637 6,146,637 6,309,716 6,309,716
Adjustments to assets for incurred claims 5,629,164 1,740,843 7,370,007 63,229,956 5,331,865 68,561,821
6,146,637 (431,596,375) (17,708,872) (443,158,610) 6,309,716 (201,524,910) (6,451,624) (201,666,818)
Changes that relate to future service (3,701,033) (3,701,033) 619,546 619,546
Effect of changes in the risk of retrocessionaires’ non-performance 70,848 (83,143) (12,295) (1,415,409) (421,603) (1,837,012)
Net expenses/(income) from retrocession contracts 488,606,926 (5,901,483) (431,679,518) (17,708,872) 33,317,053 205,099,751 2,574,553 (201,946,513) (6,451,624) (723,833)
Net finance income from retrocession contracts (22,387,105) (456,797) (26,696,772) (49,540,674) (141,135) (360,069) (11,446,438) (11,947,642)
Effect of movement in exchange rates (193) (437,006) (437,199) (168,037) (168,037)
Total changes in the statement of income 466,219,628 (6,358,280) (458,813,296) (17,708,872) (16,660,820) 204,958,616 2,214,484 (213,560,988) (6,451,624) (12,839,512)
Cash flows
Premiums, net of ceding commissions, paid (225,013,834) (52,588,650) (277,602,484) (218,766,590) 1,927,300 (216,839,290)
Recoveries from retrocession 30,970,007 30,970,007 58,219,821 58,219,821
(225,013,834) (21,618,643) (246,632,477) (218,766,590) 60,147,121 (158,619,469)
Premiums expected to be received transferred from the ARC to AIC (246,865,244) 246,865,244 (76,502,419) 76,502,419
Net closing balance (285,118,162) (7,367,106) (546,897,122) (34,963,055) (874,345,445) (279,458,712) (1,008,826) (313,330,427) (17,254,183) (611,052,148)
Closing contract assets (290,370,966) (6,776,353) (581,255,947) (29,221,253) (907,624,519) (278,418,827) (859,277) (332,370,170) (16,279,232) (627,927,506)
Closing contract liabilities 5,252,804 (590,753) 34,358,825 (5,741,802) 33,279,074 (1,039,885) (149,549) 19,039,743 (974,951) 16,875,358
Net closing balance (285,118,162) (7,367,106) (546,897,122) (34,963,055) (874,345,445) (279,458,712) (1,008,826) (313,330,427) (17,254,183) (611,052,148)
Retrocession contracts
Analysis by measurement component
31 December 2025 31 December 2024
Present value
of future
cash flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total Present value of
future cash flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total
Retrocession contracts
Opening assets (225,220,930) (53,908,745) (348,797,831) (627,927,506) (183,058,050) (45,507,807) (211,027,310) (439,593,167)
Opening liabilities 69,781,510 (4,413,409) (48,492,743) 16,875,358
Net opening balance (155,439,420) (58,322,154) (397,290,574) (611,052,148) (183,058,050) (45,507,807) (211,027,310) (439,593,167)
Changes in the statement of income
Changes that relate to current services
CSM recognised for the services received 197,160,796 197,160,796 80,044,589 80,044,589
Change in the risk adjustment for non-financial risk for the risk expired (11,163,018) (11,163,018) (9,805,033) (9,805,033)
Experience adjustments (147,990,317) (147,990,317) (133,953,035) (133,953,035)
Changes that relate to future services
Contracts initially recognised in the period 276,801,842 (26,722,499) (258,426,430) (8,347,087) 216,412,964 (18,876,386) (201,891,287) (4,354,709)
Changes in recoveries of losses on onerous contracts that adjust the CSM 12,316,752 (292,410) (12,024,342) (13,626,745) (2,737,320) 16,364,065
Changes in estimates that adjust the CSM (120,998,355) (353,267) 121,351,622 62,960,068 (108,159) (62,851,909)
Changes in estimates that relate to losses and reversals of losses on onerous underlying reinsurance contracts, net 121,026,326 1,090,025 (125,817,384) (3,701,033) (15,919,598) 13,380,685 3,158,459 619,546
Changes that relate to past services
Adjustments to liabilities for incurred claims 5,629,164 1,740,843 7,370,007 63,229,955 5,331,866 68,561,821
Effect of changes in the risk of reinsurers non-performance (12,295) (12,295) (1,837,012) (1,837,012)
Net expenses/(income) from retrocession contracts 146,773,117 (35,700,326) (77,755,738) 33,317,053 177,266,597 (12,814,347) (165,176,083) (723,833)
Net finance (income)/expense from retrocession contracts (14,057,120) (35,483,554) (49,540,674) 9,139,539 (21,087,181) (11,947,642)
Effect of movement in exchange rates (437,199) (437,199) (168,037) (168,037)
Total changes in the statement of income 132,278,798 (35,700,326) (113,239,292) (16,660,820) 186,238,099 (12,814,347) (186,263,264) (12,839,512)
Cash flows
Premiums, net of ceding commissions, paid (277,602,484) (277,602,484) (216,839,290) (216,839,290)
Recoveries from retrocession 30,970,007 30,970,007 58,219,821 58,219,821
(246,632,477) (246,632,477) (158,619,469) (158,619,469)
Net closing balance (269,793,099) (94,022,480) (510,529,866) (874,345,445) (155,439,420) (58,322,154) (397,290,574) (611,052,148)
Closing assets (326,600,436) (86,716,211) (494,307,872) (907,624,519) (225,220,930) (53,908,745) (348,797,831) (627,927,506)
Closing liabilities 56,807,337 (7,306,269) (16,221,994) 33,279,074 69,781,510 (4,413,409) (48,492,743) 16,875,358
Net closing balance (269,793,099) (94,022,480) (510,529,866) (874,345,445) (155,439,420) (58,322,154) (397,290,574) (611,052,148)

(ii) Life and Health

Reinsurance contracts
Analysis by remaining coverage and incurred claims
31 December 2025 31 December 2024 Total
Liabilities/(assets) for
remaining coverage
Liabilities/(assets) for
incurred claims
Total Liabilities/(assets) for
remaining coverage
Liabilities/(assets) for
incurred claims
Excluding
loss
component
Loss
component
Estimates of
present value
of FCF
Risk adjustment
for non-financial
risk
Excluding
loss
component
Loss
component
Estimates of
present value
of FCF
Risk adjustment
for non-financial
risk
Reinsurance contracts
Opening liabilities (130,589) 228,685 23,278,419 2,019,500 25,396,015 (762,981) 1,722,673 27,061,703 1,688,890 29,710,285
Opening assets (165,309) 197,620 (1,459,036) 112,175 (1,314,550) 7,329 (1,537,306) 79,240 (1,450,737)
Net opening balance (295,898) 426,305 21,819,383 2,131,675 24,081,465 (755,652) 1,722,673 25,524,397 1,768,130 28,259,548
Changes in the statement of income
Reinsurance revenue (70,745,658) (70,745,658) (48,198,156) (48,198,156)
Reinsurance service expenses
Incurred claims and other reinsurance service expenses (781,025) 56,709,857 1,083,028 57,011,860 (1,962,590) 38,617,445 680,354 37,335,209
Amortisation of insurance acquisition cash flows 1,752,609 1,752,609 2,369,168 2,369,168
Losses and reversals of losses on onerous contracts, net 827,204 827,204 401,849 401,849
Adjustments to liabilities for incurred claims 2,001,728 (504,272) 1,497,456 (3,299,839) (316,809) (3,616,648)
1,752,609 46,179 58,711,585 578,756 61,089,129 2,369,168 (1,560,741) 35,317,606 363,545 36,489,578
Investment components (4,475) 4,475 (3,890) 3,890
Reinsurance service result – Gross (68,997,524) 46,179 58,716,060 578,756 (9,656,529) (45,832,878) (1,560,741) 35,321,496 363,545 (11,708,578)
Net finance (income)/expenses from reinsurance contracts (1,510,940) 79,669 5,405,617 3,974,346 (2,267,083) 264,373 4,840,621 2,837,911
Effect of movement in exchange rates (17,056) 79,547 62,491 (5,842) 161,630 155,788
Total changes in the statement of income (70,525,520) 125,848 64,201,224 578,756 (5,619,692) (48,105,803) (1,296,368) 40,323,747 363,545 (8,714,879)
Cash flows
Premiums, net of ceding commission, received 15,610,700 (1,605,098) 14,005,602 17,086,002 18,837,702 35,923,704
Claims and other reinsurance service expenses paid (6,581,287) (6,581,287) (28,943,098) (28,943,098)
Reinsurance acquisition cash flows (1,590,588) (1,590,588) (2,443,810) (2,443,810)
14,020,112 (8,186,385) 5,833,727 14,642,192 (10,105,396) 4,536,796
Premiums expected to be received transferred
from the LRC to LIC
59,038,325 (59,038,325) 33,923,365 (33,923,365)
Net closing balance 2,237,019 552,153 18,795,897 2,710,431 24,295,500 (295,898) 426,305 21,819,383 2,131,675 24,081,465
Closing liabilities 2,051,134 550,684 30,116,881 2,388,119 35,106,818 (130,589) 228,685 23,278,419 2,019,500 25,396,015
Closing assets 185,885 1,469 (11,320,984) 322,312 (10,811,318) (165,309) 197,620 (1,459,036) 112,175 (1,314,550)
Net closing balance 2,237,019 552,153 18,795,897 2,710,431 24,295,500 (295,898) 426,305 21,819,383 2,131,675 24,081,465
Reinsurance contracts
Analysis by measurement component
31 December 2025 31 December 2024
Present value
of future cash
flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total Present value
of future cash
flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total
Reinsurance contracts
Opening liabilities 22,169,586 2,323,044 903,385 25,396,015 27,274,391 2,100,042 335,852 29,710,285
Opening assets (1,484,331) 140,166 29,615 (1,314,550) (1,580,614) 79,499 50,378 (1,450,737)
Total reinsurance contract liabilities 20,685,255 2,463,210 933,000 24,081,465 25,693,777 2,179,541 386,230 28,259,548
Changes in the statement of income
Changes that relate to current services
CSM recognised for the services provided (7,148,845) (7,148,845) (2,804,593) (2,804,593)
Change in the risk adjustment for non-financial risk for the risk expired 41,319 41,319 151,238 151,238
Experience adjustments (4,873,663) (4,873,663) (5,840,424) (5,840,424)
Changes that relate to future services
Contracts initially recognised in the period (13,556,380) 1,449,587 12,704,463 597,670 (4,355,120) 837,362 3,556,532 38,774
Changes in estimates that adjust the CSM (226,886) (90,525) 317,411 802,087 (360,176) (441,911)
Changes in estimates that result in losses and reversals of losses on onerous contracts, net 230,157 (623) 229,534 391,021 (27,946) 363,075
Changes that relate to past services
Adjustments to liabilities for incurred claims 2,001,728 (504,272) 1,497,456 (3,299,839) (316,809) (3,616,648)
Reinsurance service result – Gross (16,425,044) 895,486 5,873,029 (9,656,529) (12,302,275) 283,669 310,028 (11,708,578)
Net finance expenses from reinsurance contracts 3,194,538 779,808 3,974,346 2,601,169 236,742 2,837,911
Effect of movement in exchange rates 62,491 62,491 155,788 155,788
Total changes in the statement of income (13,168,015) 895,486 6,652,837 (5,619,692) (9,545,318) 283,669 546,770 (8,714,879)
Cash flows
Premiums, net of ceding commission, received 14,005,602 14,005,602 35,923,704 35,923,704
Claims and other reinsurance service expenses paid (6,581,287) (6,581,287) (28,943,098) (28,943,098)
Reinsurance acquisition cash flows (1,590,588) (1,590,588) (2,443,810) (2,443,810)
5,833,727 5,833,727 4,536,796 4,536,796
Net closing balance 13,350,967 3,358,696 7,585,837 24,295,500 20,685,255 2,463,210 933,000 24,081,465
Closing liabilities 26,246,218 2,869,543 5,991,057 35,106,818 22,169,586 2,323,044 903,385 25,396,015
Closing assets (12,895,251) 489,153 1,594,780 (10,811,318) (1,484,331) 140,166 29,615 (1,314,550)
Total reinsurance contract liabilities 13,350,967 3,358,696 7,585,837 24,295,500 20,685,255 2,463,210 933,000 24,081,465
Retrocession contracts
Analysis by remaining coverage and incurred claims
31 December 2025 31 December 2024
Liabilities for remaining
coverage
Liabilities for
incurred claims
Total Liabilities/(assets) for
remaining coverage
Liabilities/(assets) for
incurred claims
Total
Excluding
loss recovery
component
Loss
recovery
component
Estimates of
present value
of FCF
Risk adjustment
for non-financial
risk
Excluding
loss recovery
component
Loss recovery
component
Estimates of
present value
of FCF
Risk adjustment
for non-financial
risk
Retrocession contracts
Opening assets
Opening liabilities 1,898 (1,811) 57,342 (767) 56,662 1,308 (5,562) 194,568 (661) 189,653
Net opening balance 1,898 (1,811) 57,342 (767) 56,662 1,308 (5,562) 194,568 (661) 189,653
Allocation of retrocession premiums paid 273,892 273,892 261,364 261,364
Income on initial recognition of onerous underlying reinsurance contracts (192) (192)
Amounts recoverable from retrocessionaires
Recoveries of incurred claims and other reinsurance services
Recoveries and reversals of recoveries of losses on onerous underlying contracts, net 1,971 1,971 6,672 6,672
Adjustments to assets for incurred claims 37,143 (15) 37,128 68,974 (106) 68,868
1,971 37,143 (15) 39,099 6,672 68,974 (106) 75,540
Changes that relate to future service 58 58 (1,577) (1,577)
Effect of changes in the risk of retrocessionaires’
non-performance
1 24 25 135 135
Net expenses/(income) from retrocession contracts 273,893 2,029 37,167 (15) 313,074 261,364 4,903 69,109 (106) 335,270
Net finance income from retrocession contracts 6,235 (218) 1,920 7,937 8,168 (1,152) 11,289 18,305
Effect of movement in exchange rates 1 1
Total changes in the statement of income 280,128 1,811 39,087 (15) 321,011 269,532 3,751 80,399 (106) 353,576
Cash flows
Premiums, net of ceding commissions, paid (268,650) (268,650) (268,942) (217,625) (486,567)
Recoveries from retrocession
(268,650) (268,650) (268,942) (217,625) (486,567)
Premiums expected to be received transferred from the ARC to AIC (12,217) 12,217
Net closing balance 1,159 108,646 (782) 109,023 1,898 (1,811) 57,342 (767) 56,662
Closing contract assets
Closing contract liabilities 1,159 108,646 (782) 109,023 1,898 (1,811) 57,342 (767) 56,662
Net closing balance 1,159 108,646 (782) 109,023 1,898 (1,811) 57,342 (767) 56,662
Retrocession contracts
Analysis by measurement component
31 December 2025 31 December 2023
Present value
of future
cash flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total Present value of
future cash flows
Risk adjustment
for non-financial
risk
Contractual
service
margin
Total
Retrocession contracts
Opening assets
Opening liabilities 57,344 (767) 85 56,662 194,569 (661) (4,255) 189,653
Net opening balance 57,344 (767) 85 56,662 194,569 (661) (4,255) 189,653
Changes in the statement of income
Changes that relate to current services
CSM recognised for the services received 264,200 264,200 268,391 268,391
Experience adjustments 11,663 11,663 (355) (355)
Changes that relate to future services
Contracts initially recognised in the period 244,960 (244,960) 239,514 (239,706) (192)
Changes in recoveries of losses on onerous contracts that adjust the CSM
Changes in estimates that adjust the CSM 74,336 (74,336) 131,578 (71) (131,507)
Changes in estimates that relate to losses and reversals of losses on onerous underlying reinsurance contracts, net (67,418) 67,476 58 (123,542) 71 121,894 (1,577)
Changes that relate to past services
Adjustments to liabilities for incurred claims 37,143 (15) 37,128 68,974 (106) 68,868
Effect of changes in the risk of reinsurers non-performance 25 25 135 135
Net expenses/(income) from retrocession contracts 300,709 (15) 12,380 313,074 316,304 (106) 19,072 335,270
Net finance (income)/expense from retrocession contracts 21,984 (14,047) 7,937 33,037 (14,732) 18,305
Effect of movement in exchange rates 1 1
Total changes in the statement of income 322,693 (15) (1,667) 321,011 349,342 (106) 4,340 353,576
Cash flows
31 December 2025 31 December 2023
Present value
of future
cash flows
Risk adjustment
for non-financial
risk
Contractual
service margin
Total Present value of
future cash flows
Risk adjustment
for non-financial
risk
Contractual
service
margin
Total
Premiums, net of ceding commissions, paid (268,650) (268,650) (486,567) (486,567)
Recoveries from retrocession
(268,650) (268,650) (486,567) (486,567)
Net closing balance 111,387 (782) (1,582) 109,023 57,344 (767) 85 56,662
Closing assets
Closing liabilities 111,387 (782) (1,582) 109,023 57,344 (767) 85 56,662
Net closing balance 111,387 (782) (1,582) 109,023 57,344 (767) 85 56,662

B. Effect of contracts initially recognized in the year

(i) Property and Casualty

31 December 2025 31 December 2024
Reinsurance contracts Profitable
contracts issued
Onerous
contracts issued
Total Profitable
contracts issued
Onerous
contracts issued
Total
Claims and other directly attributable expenses 1,550,461,589 400,147,227 1,950,608,816 1,178,849,671 424,681,449 1,603,531,120
Reinsurance acquisition cash flows 18,410,615 3,789,035 22,199,650 12,264,161 2,616,323 14,880,484
Estimates of present value of cash outflows 1,568,872,204 403,936,262 1,972,808,466 1,191,113,832 427,297,772 1,618,411,604
Estimates of present value of cash inflows (2,123,283,339) (340,669,832) (2,463,953,171) (1,632,649,246) (305,952,834) (1,938,602,080)
Risk adjustment for non-financial risk 50,851,342 9,828,359 60,679,701 41,156,942 10,929,703 52,086,645
CSM 503,559,793 503,559,793 400,378,472 400,378,472
Losses recognised on initial recognition 73,094,789 73,094,789 132,274,641 132,274,641
31 December 2025 31 December 2024
Reinsurance contracts Contracts initiated
at net gain
Contracts initiated
at net loss
Total Contracts initiated
at net gain
Contracts initiated
at net loss
Total
Estimates of present value of cash inflows (556,298,307) (72,313,606) (628,611,913) (408,463,288) (33,520,484) (441,983,772)
Estimates of present value of cash outflows 855,543,755 49,870,000 905,413,755 646,537,060 11,859,676 658,396,736
Risk adjustment for non-financial risk (23,977,565) (2,744,934) (26,722,499) (17,854,912) (1,021,474) (18,876,386)
Income recognized on initial recognition 6,242,872 2,104,215 8,347,087 1,940,468 2,414,241 4,354,709
CSM 281,510,755 (23,084,325) 258,426,430 222,159,328 (20,268,041) 201,891,287

(ii) Life and Health

31 December 2025 31 December 2024
Reinsurance contracts Profitable
contracts issued
Onerous
contracts issued
Total Profitable
contracts issued
Onerous
contracts issued
Total
Claims and other directly attributable expenses 71,341,595 2,961,873 74,303,468 31,025,100 9,163,677 40,188,777
Reinsurance acquisition cash flows 475,571 13,164 488,735 1,015,309 283,913 1,299,222
Estimates of present value of cash outflows 71,817,166 2,975,037 74,792,203 32,040,409 9,447,590 41,487,999
Estimates of present value of cash inflows (85,931,352) (2,417,231) (88,348,583) (36,273,533) (9,569,586) (45,843,119)
Risk adjustment for non-financial risk 1,409,723 39,864 1,449,587 676,592 160,770 837,362
CSM 12,704,463 12,704,463 3,556,532 3,556,532
Losses recognised on initial recognition 597,670 597,670 38,774 38,774
31 December 2025 31 December 2024
Reinsurance contracts Contracts initiated
at net gain
Contracts initiated
at net loss
Total Contracts initiated
at net gain
Contracts initiated
at net loss
Total
Estimates of present value of cash inflows (1,230) (1,230) (599) (599)
Estimates of present value of cash outflows 246,190 246,190 240,113 240,113
Risk adjustment for non-financial risk
Income recognized on initial recognition 192 192
CSM 244,960 244,960 239,706 239,706

C. Contractual service margin

The following table sets out when the Company expects to recognize the remaining CSM in after the reporting date;

31 December 2025
Reinsurance contracts 1 year 2 years 3 years 4 years 5 years More than
5 years
Total
Property and Casualty 145,976,125 65,268,348 56,264,540 56,898,233 59,670,882 394,232,009 778,310,137
Life and Health 6,691,364 466,172 165,514 181,557 80,951 279 7,585,837
31 December 2024
Reinsurance contracts 1 year 2 years 3 years 4 years 5 years More than
5 years
Total
Property and Casualty 125,954,158 43,569,816 38,349,417 36,988,036 37,583,627 265,679,622 548,124,676
Life and Health 813,966 118,422 93 106 120 293 933,000
31 December 2025
Retrocession contracts 1 year 2 years 3 years 4 years 5 years More than 5
years
Total
Property and Casualty (73,526,194) (42,150,999) (41,587,929) (42,072,853) (43,497,094) (267,694,797) (510,529,866)
Life and Health (1,582) (1,582)
Net CSM 79,139,713 23,583,521 14,842,125 15,006,937 16,254,739 126,537,491 275,364,526
31 December 2024
Retrocession contracts 1 year 2 years 3 years 4 years 5 years More than 5
years
Total
Property and Casualty (80,686,622) (27,325,945) (27,705,496) (28,466,389) (29,479,467) (203,626,655) (397,290,574)
Life and Health 99 (14) 85
Net CSM 46,081,601 16,362,279 10,644,014 8,521,753 8,104,280 62,053,260 151,767,187

D. Claims development table

The table below illustrates how estimates of ultimate claims have developed over time on a gross and net of retrocession basis. Each table shows how the Company’s estimates of total claims for each underwriting year have developed over time and reconciles the cumulative claims to the amount included in the statement of financial position.

Gross

Underwriting year 2016 and prior 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total
Estimates of undiscounted gross cumulative claims
At end of underwriting year 2,298,053,687 640,902,272 528,000,952 472,216,120 576,063,780 716,490,145 785,052,798 975,894,249 1,486,988,977 2,028,981,442
One year later 2,711,676,583 627,294,512 593,435,556 460,695,946 572,647,228 769,669,121 853,656,971 1,068,240,005 1,551,561,251
Two years later 2,698,771,812 621,201,148 547,329,451 452,161,668 593,953,170 751,002,885 786,699,641 1,019,071,102
Three years later 2,651,887,813 639,220,156 536,490,861 446,279,936 516,022,530 727,754,501 741,035,395
Four years later 2,629,555,761 655,261,452 530,289,572 434,123,163 498,187,954 735,450,491
Five years later 2,614,387,255 657,589,451 540,517,999 434,997,192 510,840,118
Six years later 2,616,175,358 678,255,614 533,950,346 443,117,452
Seven years later 2,596,843,835 671,533,191 544,249,563
Eight years later 2,601,614,667 694,465,380
Nine years later 2,612,570,000
Current estimate of ultimate claims 2,612,570,000 694,465,380 544,249,563 443,117,452 510,840,118 735,450,491 741,035,395 1,019,071,102 1,551,561,251 2,028,981,442 10,881,342,194
Cumulative payments to date (2,546,472,904) (663,017,785) (492,560,996) (395,907,539) (453,597,260) (617,732,848) (367,434,592) (298,893,071) (193,044,338) (57,036,985) (6,085,698,318)
Effect of discounting (255,562,970)
Effect of risk adjustment 107,639,892
Payable claims and other expenses 610,729,348
Reinstatement premium (101,740,450)
LIC others (1,827,717,356)
LRC claims (1,905,785,547)
Gross liabilities for incurred claims 1,423,206,793

Net of retrocession

Underwriting year 2016 and prior 2017 2018 2019 2020 2021 2022 2023 2024 2025 Total
Estimates of undiscounted net cumulative claims
At end of underwriting year 2,011,401,753 431,699,944 430,538,167 335,243,671 483,046,785 660,210,689 499,293,544 677,799,248 855,175,024 1,296,157,002
One year later 2,393,344,360 452,097,225 472,867,596 346,671,678 485,243,707 683,127,320 563,392,533 742,413,178 843,721,303
Two years later 2,373,755,559 465,249,883 461,246,825 346,175,776 519,005,245 674,612,770 526,615,648 697,299,256
Three years later 2,349,512,223 446,992,523 454,184,907 354,379,433 462,140,817 650,622,657 511,325,834
Four years later 2,332,480,063 460,185,052 439,705,702 345,883,185 448,969,327 665,229,043
Five years later 2,320,273,949 455,529,594 462,616,736 348,425,059 460,604,046
Six years later 2,323,669,617 457,373,199 440,355,558 359,158,781
Seven years later 2,305,663,508 449,320,239 457,527,612
Eight years later 2,310,689,123 468,473,332
Nine years later 2,320,017,970
Current estimate of ultimate claims 2,320,017,970 468,473,332 457,527,612 359,158,781 460,604,046 665,229,043 511,325,834 697,299,256 843,721,303 1,296,157,002 8,079,514,179
Cumulative payments to date (2,262,601,279) (440,982,899) (416,229,927) (313,205,230) (409,932,477) (567,518,695) (350,904,148) (275,598,559) (137,924,417) (57,030,681) (5,231,928,312)
Effect of discounting (188,458,289)
Effect of risk adjustment 72,676,055
Payable claims and other expenses 546,682,051
Reinstatement premium (41,536,159)
LIC others (1,592,163,438)
LRC claims (803,331,607)
Net liabilities for incurred claims 841,454,480
Gross liabilities for incurred claims 1,423,206,793
Net liabilities for incurred claims (841,454,480)
Retrocession contract assets for incurred claims 581,752,313
8

PROPERTY AND EQUIPMENT, NET

31 December 2025 31 December 2025
Land Building Computers and
equipment
Furniture and
fixtures
Motor
vehicles
Leasehold
improvements
Work-in-
progress
Right-of-use
assets
Total
Cost:
As at 1 January 2025 18,329,960 11,454,040 5,972,036 7,202,352 1,144,711 982,013 205,317 692,419 45,982,848
Additions during the year 382,938 549,610 727,231 951,594 2,611,373
Disposals/transfers during the year (1,072,811) (932,548) (692,419) (2,697,778)
As at 31 December 2025 18,329,960 11,454,040 6,354,974 7,751,962 71,900 982,013 951,594 45,896,443
Accumulated depreciation:
As at 1 January 2025 3,789,088 4,947,953 5,313,135 1,096,780 667,183 615,484 16,429,623
Charged for the year 347,093 625,630 430,279 47,929 76,550 250,822 1,778,303
Disposals during the year (1,072,811) (686,755) (1,759,566)
As at 31 December 2025 4,136,181 5,573,583 5,743,414 71,898 743,733 179,551 16,448,360
Net book value
As at 31 December 2025 18,329,960 7,317,859 781,391 2,008,548 2 238,280 772,043 29,448,083
31 December 2024 31 December 2024
Land Building Computers and
equipment
Furniture and
fixtures
Motor
vehicles
Leasehold
improvements
Work-in-
progress
Right-of-use
assets
Total
Cost:
As at 1 January 2024 18,329,960 11,454,040 5,558,074 6,139,451 1,144,711 982,013 781,826 692,419 45,082,494
Additions during the year 413,962 1,062,901 900,354 2,377,217
Transfers during the year (1,476,863) (1,476,863)
As at 31 December 2024 18,329,960 11,454,040 5,972,036 7,202,352 1,144,711 982,013 205,317 692,419 45,982,848
Accumulated depreciation:
As at 1 January 2024 3,441,997 4,271,061 4,936,412 953,005 571,166 384,339 14,557,980
Charged for the year 347,091 676,892 376,723 143,775 96,017 231,145 1,871,643
As at 31 December 2024 3,789,088 4,947,953 5,313,135 1,096,780 667,183 615,484 16,429,623
Net book value
As at 31 December 2024 18,329,960 7,664,952 1,024,083 1,889,217 47,931 314,830 205,317 76,935 29,553,225
9

INTANGIBLE ASSETS

31 December 2025
Software Work-in-progress Total
Cost
As at 1 January 2025 18,764,666 716,912 19,481,578
Additions during the year 57,760 572,173 629,933
Transfers during the year (57,760) (57,760)
As at 31 December 2025 18,822,426 1,231,325 20,053,751
Accumulated depreciation
As at 1 January 2025 13,319,047 13,319,047
Charge for the year 1,460,767 1,460,767
As at 31 December 2025 14,779,814 14,779,814
Net book value
As at 31 December 2025 4,042,612 1,231,325 5,273,937
31 December 2024
Software Work-in-progress Total
Cost
As at 1 January 2024 17,713,192 752,087 18,465,279
Additions during the year 1,051,474 1,016,299 2,067,773
Transfers during the year (1,051,474) (1,051,474)
As at 31 December 2024 18,764,666 716,912 19,481,578
Accumulated depreciation
As at 1 January 2024 11,850,603 11,850,603
Charge for the year 1,468,444 1,468,444
As at 31 December 2024 13,319,047 13,319,047
Net book value
As at 31 December 2024 5,445,619 716,912 6,162,531
10

PREPAID EXPENSES, DEPOSITS AND OTHER ASSETS

Notes 31 December
2025
31 December
2024
Funds at Lloyds* 211,629,282 168,695,636
Prepaid expenses 3,818,519 4,021,037
Refundable deposit 1,311,675 5,804,955
Advances to employees 802,379 1,388,597
Others 1,060,062 910,721
218,621,917 180,820,946

* These represent restricted funds placed with Custodian as required by Lloyd’s. These earn an average interest of 4.37% (2024: 4.98%). These funds serve as collateral for participation in Lloyd’s Syndicates for the underwriting years 2023, 2024, and 2025. Funds at Lloyds are neither past due nor impaired and are classified as Stage 1.

11

STATUTORY DEPOSIT

The Company has deposited an amount of X 169.81 million (2024: X 89.1 million) with a local bank, which has been rated “A1” by Moody’s Rating agency representing the statutory deposit of 10% of its paid-up capital as required by the Implementing Regulations of the “Law on Supervision of Cooperative Insurance Companies” issued by Insurance Authority. This statutory deposit cannot be withdrawn without the consent of the Insurance Authority. The accrued commission on the deposit and accrued commission income payable to Insurance Authority as at 31 December 2025 amounted to X 6.78 million.

During the period, the Company settled the accrued commission payable to Insurance Authority relating to previous statutory deposit. As at 31 December 2024, the accrued commission on the deposit was X 22.31 million, while the accrued commission income payable to Insurance Authority was X 29.05 million. The balance of X 6.73 million, maintained in a separate account and presented within cash and bank balances as restricted cash as at 31 December 2024, was also utilized towards the settlement of this obligation.

12

MARGIN LOAN PAYABLE

In 2020, the Company obtained a margin loan amounting to X 23,116,816. During 2021, additional drawdown was made amounting to X 33,680,203. Both of margin loans were fully collateralized against underlying bonds and sukuk. As at 31 December 2025, the fair value of collateral against margin loan payable amount to X 113,904,555 (2024: X 151,340,899).

As at 31 December 2025, the outstanding balance of margin loan payable is X 56,797,019 (2024: X 56,797,019). The loan has no fixed maturity and carries a floating special commission payable on quarterly basis.

Average commission rate for the year ended 31 December 2025 was 3.49% (2024: 3.17%).

13

ACCRUED EXPENSES AND OTHER LIABILITIES

31 December
2025
31 December
2024
Unallocated cash 23,461,951 11,966,367
Value added tax payable 14,218,677 5,154,039
Employees bonus 10,300,000 17,056,400
Withholding tax payable 5,002,434 2,546,944
Directors’ remunerations 2,292,329 2,221,639
Professional fees payable 1,853,169 3,074,186
Meetings fees and expenses 1,060,000 1,225,000
Consultancy fees 1,296,993
Others 2,977,014 2,022,667
61,165,574 46,564,235
14

PROVISION FOR EMPLOYEES’ END OF SERVICE BENEFITS

The movement in provision for employees’ end of service benefits for the years ended 31 December are as follows:

31 December
2025 X
31 December
2024
Balance at beginning of the year 30,351,542 18,633,092
Current service cost 3,269,919 1,586,288
Interest cost 1,613,810 858,089
Amount recognized in income statement 4,883,729 2,444,377
Re-measurement (gain)/loss recognized in other comprehensive income (2,554,461) 12,889,711
Benefits paid during the year (2,547,772) (3,615,638)
Balance at the end of the year 30,133,038 30,351,542

Principal actuarial assumptions

The principal actuarial assumptions used are as follows:

31 December 2025 31 December 2024
Salary growth rate 8% 8%
Mortality rates Permanent Assurances, Males, Combined-A1967/70 Mortality Table Permanent Assurances, Males, Combined-A1967/70 Mortality Table
Disability rates 10% of the assumed mortality rate 10% of the assumed mortality rate
Discount rate 5.10% 5.55%

Assumption on withdrawal rates are as follows:

Employees’ age 31 December
2025
(%)
31 December
2024
(%)
20-35 20 20
35-40 7 7
40-45 7 7
45 and above

Sensitivity analysis

Reasonably possible changes as to one of the relevant actuarial assumptions, holding other assumptions constant, the amount of defined benefit obligations would have been:

31 December 2025 31 December 2024
Increase Decrease Increase Decrease
Salary growth (0.5% movement) 2,176,588 (2,000,037) 2,220,126 (2,041,595)
Mortality rates (10% movement) (64,793) 79,813 (98,017) 78,853
Discount rate (0.5% movement) (2,025,818) 2,228,826 (2,019,116) 2,216,797
Withdrawal rate (50% movement) (1,623,475) 1,374,187 (1,975,529) 1,678,857

Risks associated with defined benefit plans

Salary increase risk:

The retirement benefit of the Company is one where the benefit is linked with final salary. The risk arises when the actual salary increases are higher than expectation and impacts the liability accordingly.

Longevity risks

The risk arises when the actual lifetime of retirees is longer than expectation. This risk is measured at the plan level over the entire retiree population.

15

PROVISION FOR ZAKAT AND TAX

(a) Zakat

Zakat charge for the year of X 46,380,653 (2024: X 29,668,654) is based on the following:

31 December
2025
31 December
2024
Zakat base 1,804,367,429 1,142,462,437
Zakat provision for the year 46,380,652 29,668,654

(b) Income tax

Income tax for the year of X 481,293 (2024: X 1,235,577) is based on the following:

31 December
2025
31 December
2024
Net income for the year 190,635,451 505,715,873
Adjusted profit 207,143,598 541,390,124
Portion of net taxable income for non-Saudi shareholders 0.28% (2024: 0.39%) 580,002 2,111,421
Non-GCC share in losses carried forward up to 25% of their share from the
portion of taxable income
(145,001) (527,855)
KSA operations' income tax base 435,001 1,583,566
Labuan branch income tax base 13,143,058 30,628,814
Income tax provision for the year – KSA Operations 87,000 316,713
Income tax provision for the year – Labuan branch 394,293 918,864
VAT expense (Refer note below) 3,729,079 -
Tax charge for the year 4,210,372 1,235,577

(c) The movement of the provision for Zakat and income tax is as follows:

31 December
2025
31 December
2024
Opening balance 41,671,425 41,548,376
Income tax provision for the year 481,293 1,235,577
Zakat provision for the year 46,380,652 29,668,654
Paid during the year (21,222,398) (30,781,182)
Closing balance 67,310,972 41,671,425

Status of Zakat and Tax assessment

The Company has filed its tax/Zakat returns for the year ended 31 December 2024 and obtained the final Zakat certificate up to 2024. However, it is ZATCA’s discretion to issue further assessments for 2022, 2023 and 2024.In October 2021, the ZATCA issued assessments for the years 2019 and 2020 with additional zakat and income tax liability amounting to X3.1 million and X 4.2 million, respectively. The Company filed an appeal with Tax Committee for Resolution of Tax Violations and Disputes (Level 1) against this additional amount. On 8 September 2022, the Tax Violations and Disputes Committee (Level 1) concluded its hearing with the Company and ZATCA by issuing its verbal ruling wherein it overturned the ZATCA’s assessment and ruled in favor of the Company. Following the issuance of the written ruling, the ZATCA submitted an appeal to the Appellate Committee for Tax Violations and Disputes at the GSZTCC (i.e., GSZTCC level 2) on 30 October 2022 and 10 November 2022. GSZTCC level 2 notified the Company about the appeal for the Company to submit a response. The Company responded to this on 27 December 2022. In December 2023, GSZTCC (Level 2) issued its final ruling whereby it upheld ZATCA’s appeal and cancelled the ruling issued in favor of the Company. The Company has settled this amount. Considering this decision, the Company has recorded zakat provision for the years 2021 and 2022 amounting to X 4.6 million and X 6.3 million, respectively against non-deduction of deferred acquisition costs and excess of loss premiums from zakat base.

In October 2025, ZATCA issued the zakat and income tax assessments for the years ended 31 December 2021 and 2022 with additional liabilities amounting to X 6.06 million and X 8.03 million, respectively. ZATCA has not allowed the claim of investments in government Sukuks amounting to X 72.89 million from the zakat base which has resulted in an increase in zakat liability by X 1.9 million for the year 2021. ZATCA requested the Company to submit a zakat refund request relating to the investment in government sukuks after finalizing the assessment. The Company has filed an appeal against the assessment with ZATCA, awaiting ZATCA decision.

Status of VAT assessment

ZATCA’s assessment of VAT return – tax years 2021 & 2022

On 22 June 2023 ZATCA audited the Company for the years 2021 and 2022. On 8 October 2024, ZATCA concluded additional VAT on retrocession commission for 2021 and 2022 amounting to X 3.7 million. ZATCA issued a final assessment of X 3.7 million. While the Company intends to object to the assessment and escalate the matter to the GSTCC Level 2, it has reassessed the recoverability of the deposit in light of the circumstances of the case and the outcome of similar case for tax year 2020. Accordingly, the Company has expensed the VAT deposit previously recorded under prepaid expenses, deposits and other assets during the period.

16

SHARE CAPITAL

Objectives are set by the Company to maintain healthy capital ratios in order to support its business objectives and maximize shareholders’ value. The Company manages its capital requirements by assessing shortfalls between reported and required capital levels on a regular basis. Adjustments to current capital levels are made in light of changes in market conditions and risk characteristics of the Company’s activities. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders or issue shares.

The issued and paid-up capital of the Company was X 1,698 million at 31 December 2025 (2024: X 891 million) consisting of 169.8 million shares (2024: 89.1 million shares) of SR 10 each.

During 2024, the Board of Directors had recommended to increase the Company’s capital by issuing new ordinary shares (representing 30% of the Company’s current capital) with a nominal value of X 10 per share, at an offer price of X 16 per share and with a total offer value of 427,680,000 which was fully subscribed by the Public Investment Fund (PIF), a sovereign wealth fund of the Kingdom of Saudi Arabia. An application for the increase was approved by the CMA on 25 November 2024 (corresponding to 23/05/1446H). The Extraordinary General Assembly (EGM) approved the issue of shares on 24 December 2024 (corresponding to 23/06/ 1446H) to increase the Company’s share capital. Consequently, all relevant regulatory formalities were completed during the period.

The Company incurred incremental transaction costs amounting to X 8.7 million in relation to the issue of shares and is included in “Share Premium” as of 31 December 2025.

On 16 March 2025 (corresponding to 16/09/1446H), the Board of Directors recommended an increase in the Company’s capital by 46.6%. The capital increase was executed as follows:

  • Issuance of 51,480,000 bonus shares to existing shareholders, granting 4 additional shares for every 9 shares held, representing a 44.44% increase in capital.
  • Allocation of 2,500,000 shares for the establishment of the Company's long-term incentive share plan for employees, representing an additional 2.16% of the Company’s capital.

On 9 October 2025, the capital increase related to bonus shares was approved by the shareholders’ in the Extraordinary General Assembly. Shareholding structure of the Company is as below.

31 December 2025
Issued & Paid up
No. of shares Value per share X
Public Investment Fund (PIF) 38,609,700 10 386,097,000
Treasury shares 2,500,000 10 25,000,000
General public 128,700,300 10 1,287,003,000
169,810,000 10 1,698,100,000
31 December 2024
Issued & Paid up
No. of shares Value per share X
General public 89,100,000 10 891,000,000
89,100,000 10 891,000,000

17

STATUTORY RESERVE

In accordance with the Company’s by–laws and Article 70 (2g) of the Insurance Implementing Regulations issued by Insurance Authority, a minimum of 20% of the annual net income is required to be transferred to a statutory reserve until this reserve equals the paid-up capital of the Company. This reserve is not available for distribution.

18

SHARE BASED PAYMENT RESERVE

The Company’s Long-Term Incentive Plan (LTIP), approved by the Board on 17 November 2024 and ratified by shareholders on 9 October 2025, grants equity-settled awards to eligible employees to support retention and align interests with long-term shareholder value. The LTIP follows a three-year performance cycle (1 January 2024 to 31 December 2026) with vesting in two tranches (Q1-2027 and Q1-2028), which depends on time and Company-wide performance targets. For the year ended 31 December 2025, the Company recognized a share-based payment expense of X 11,117,647 in the financial statements.

19

REINSURANCE REVENUE

31 December 2025 31 December 2024
P&C L&H Total P&C L&H Total
Amounts relating to changes in LRC
CSM recognized for
services provided
315,280,140 7,148,845 322,428,985 225,625,241 2,804,593 228,429,834
Change in risk adjustment
for non-financial risk for the
risk expired after loss
component allocation
32,117,646 1,027,528 33,145,174 10,374,519 524,999 10,899,518
Expected incurred
claims and other directly attributable expenses
1,102,867,331 55,272,113 1,158,139,444 753,130,537 40,456,349 793,586,886
Experience adjustments – arising from premiums received in the period other than those that relate to future services 95,014,220 5,544,563 100,558,783 55,653,502 2,043,047 57,696,549
Reinsurance acquisition
cash flows recovery
56,473,615 1,752,609 58,226,224 36,984,305 2,369,168 39,353,473
1,601,752,952 70,745,658 1,672,498,610 1,081,768,104 48,198,156 1,129,966,260
20

REINSURANCE SERVICE EXPENSES

31 December 2025 31 December 2024
P&C L&H Total P&C L&H Total
Incurred claims and other directly attributable expenses (1,394,888,448) (57,011,860) (1,451,900,308) (908,171,135) (37,335,209) (945,506,344)
Changes that relate to past service – adjustments to the LIC 117,345,448 (1,497,456) 115,847,992 106,693,643 3,616,648 110,310,291
Losses on onerous contracts and reversal of those losses (73,036,122) (827,204) (73,863,326) (112,871,048) (401,849) (113,272,897)
Reinsurance acquisition cash flows amortisation (56,473,615) (1,752,609) (58,226,224) (36,984,305) (2,369,168) (39,353,473)
(1,407,052,737) (61,089,129) (1,468,141,866) (951,332,845) (36,489,578) (987,822,423)
21

NET INCOME FROM RETROCESSION CONTRACTS

31 December 2025 31 December 2024
P&C L&H Total P&C L&H Total
Allocation of retrocession premiums paid (488,536,078) (273,892) (488,809,970) (206,515,160) (261,364) (206,776,524)
Income on initial recognition of onerous underlying reinsurance contracts 8,347,087 8,347,087 4,354,709 192 4,354,901
Recoveries of incurred
claims and other
reinsurance services
456,675,254 456,675,254 276,538,355 276,538,355
Recoveries and reversals of recoveries of losses on onerous underlying contracts, net (6,146,637) (1,971) (6,148,608) (6,309,716) (6,672) (6,316,388)
Adjustments to assets
for incurred claims
(7,370,007) (37,128) (7,407,135) (68,561,821) (68,868) (68,630,689)
Changes that relate to
future service
3,701,033 (58) 3,700,975 (619,546) 1,577 (617,969)
Effect of changes in the
risk of retrocessionaires’
non-performance
12,295 (25) 12,270 1,837,012 (135) 1,836,877
(33,317,053) (313,074) (33,630,127) 723,833 (335,270) 388,563
22

NET FINANCE EXPENSE FROM REINSURANCE CONTRACTS ISSUED

31 December 2025 31 December 2024
P&C L&H Total P&C L&H Total
Interest accreted (98,066,966) (3,529,915) (101,596,881) (65,410,563) (3,112,257) (68,522,820)
Effect of changes in interest rates and other financial assumptions (21,367,849) (426,373) (21,794,222) 7,245,619 315,339 7,560,958
Effects of measuring changes in estimates at current rates and adjusting the CSM at locked-in rates (741,359) (18,058) (759,417) (570,537) (40,993) (611,530)
Foreign exchange differences 11,483,351 (62,491) 11,420,860 12,202,910 (155,788) 12,047,122
(108,692,823) (4,036,837) (112,729,660) (46,532,571) (2,993,699) (49,526,270)
23

NET FINANCE INCOME FROM RETROCESSION CONTRACTS HELD

31 December 2025 31 December 2024
P&C L&H Total P&C L&H Total
Interest accreted 36,489,762 (7,614) 36,482,148 16,535,667 (18,601) 16,517,066
Effect of changes in interest rates and other financial assumptions 2,369,971 (305) 2,369,666 (984,980) 296 (984,684)
Effect of measuring changes
in estimates at current rates
and adjusting the CSM at locked-in rates
10,680,941 (18) 10,680,923 (3,603,045) (3,603,045)
Foreign exchange differences 437,199 437,199 168,037 (1) 168,036
49,977,873 (7,937) 49,969,936 12,115,679 (18,306) 12,097,373
24

INVESTMENT INCOME FROM FINANCIAL INVESTMENTS MEASURED AT AMORTIZED COST

31 December
2025 X
31 December
2024
Special commission income from time deposits 52,793,797 50,053,523
Special commission income from debt securities 43,379,675 18,186,666
96,173,472 68,240,189
25

NET INCOME FROM FINANCIAL INVESTMENTS MEASURED AT FAIR VALUE

31 December
2025
31 December
2024
Realized gains on investments measured at FVIS 9,458,698 15,946,925
Unrealized gains/(losses) on investments measured at FVIS 14,571,708 (7,410)
Loss on forward contract (10,637,972)
Income from Tier 1 Sukuk 13,488,425 8,590,914
Dividend income 633,298 522,095
38,152,129 14,414,552
26

OTHER INCOME

31 December
2025
31 December
2024
Special commission income from Funds at Lloyds (FAL) 7,375,892 7,925,026
Others 1,341,408 852,630
8,717,300 8,777,656
27

OTHER OPERATING EXPENSES

31 December
2025
31 December
2024
Salaries and related benefits 67,165,719 56,974,230
Income attributed to reinsurance operations 12,290,642 12,331,223
Share-based payment expense 11,117,647
Legal and professional fees 10,194,364 9,887,321
Computer expenses 5,943,097 1,783,646
Foreign exchange loss, net 4,684,860 7,113,828
Board of directors’ remunerations, meetings fees and expenses 4,498,477 4,586,261
Depreciation and amortization 3,239,070 3,340,087
Licensing Fees 3,028,551 2,658,173
Advertising 2,844,858 1,463,538
Consulting fees 1,893,631 2,759,094
Travelling expenses 1,640,752 1,750,714
Rent and premises expenses 1,363,222 907,976
Withholding tax 403,172 495,984
Others 3,840,669 4,019,490
134,148,731 110,071,565
Amount attributed to reinsurance contracts (82,284,385) (61,016,591)
Other operating expenses 51,864,346 49,054,974

27.1 Auditors’ remuneration for the statutory audit of the Company’s financial statements for the year ended 31 December 2025 amounted to X 2.17 million (2024: X 2.805 million). Auditors’ remuneration for the review of the Company’s interim financial statements during the year ended 31 December 2025 amounted to X 1.04 million (2024: X 0.875 million). Auditors’ remuneration for the non-audit services during the year ended 31 December 2025 amounted to X 0.142 million (2024: X 0.144 million).

28

BASIC AND DILUTED EARNINGS PER SHARE

Basic and diluted earnings per share for the years ended 31 December 2025 and 31 December 2024 have been calculated by dividing net income after zakat and tax attributable to the shareholders for the period by the weighted average number of ordinary shares issued and outstanding at the end of the period. Basic and diluted earnings per share are same as there are no instruments which will dilute the basic earnings per share.

During the year, the Company’s shareholders approved a bonus share issue of 46.6% of the share capital, of which 2.16 % was allocated to employees under a share-based payment plan. To calculate earnings per share, the weighted average number of shares have been adjusted retrospectively to reflect only the 44.44 % bonus issue applicable to ordinary shareholders. The element of increase in share capital as follows:

31 December
2025
31 December
2024
Issued ordinary shares opening balance as at 1 January 115,830,000 89,100,000
Effect of bonus issue 51,480,000 39,600,000
Weighted average outstanding number of ordinary shares 167,310,000 128,700,000
Net income for the period after zakat and tax 140,044,427 474,811,642
Basic and diluted earnings per share (Restated) 0.84 3.69
29

RELATED PARTY TRANSACTIONS AND BALANCES

Related parties represent major shareholders, directors, key management personnel of the Company as well as entities controlled, jointly controlled or significantly influenced by such parties. The Company has conducted these transactions in the normal course of business. Details of transactions and balances with related parties during the period are disclosed below.

Related party Nature of transactions Amount of transactions
for the year ended
Balance
as at
31 December
2025
31 December
2024
31 December
2025
31 December
2024
Board of Directors – Remunerations, meetings fees and expenses 4,498,477 4,586,261 2,987,329 3,161,639
Key management Personnel – Short term benefits 13,634,880 15,070,304 3,047,789 5,399,594
– End of service benefits 1,563,438 2,139,871 5,946,278 5,263,578
Related entities of major shareholder* – Time deposits 520,614,241
– Debt securities 37,500,000
– Tier 1 Sukuk 164,974,828
– Bank balances 1,497,545
– Special commission income from time deposits 30,245,133
– Special commission income from debt securities 1,458,750
– Income from Tier 1 Sukuk 5,004,898
– Payments made for miscellaneous services 1,348,549

*There were no major shareholders of the Company as at 31 December 2024.

30

SEGMENTAL INFORMATION

Segment results do not include investment income from financial investments measured at amortized cost, net income from financial investments measured at fair value, investment management expenses, net expected credit losses, other income, special commission expense, other operating expenses and share profit of equity accounted investee. Segment assets do not include cash and bank balances, financial investments at FVIS, financial investments at FVOCI, financial investments at amortized cost, prepaid expenses, deposits and other assets, and property and equipment (net), intangible assets, statutory deposit and accrued income on statutory deposit. Segment liabilities do not include margin loan payable, accrued expenses and other liabilities, provision for employees’ end of service benefits, provision for zakat and tax and accrued commission income payable to insurance authority.

30.1 Business segments

31 December 2025 31 December 2024
Property &
Casualty
Life &
Health
Unallocated Total Property &
Casualty
Life &
Health
Unallocated Total
Assets
Cash and bank balances 94,714,884 94,714,884 73,464,920 73,464,920
Financial investments measured at FVIS 682,978,985 682,978,985 94,824,666 94,824,666
Financial investments measured at FVOCI 546,199,704 546,199,704 285,914,854 285,914,854
Financial investments measured at amortized cost 1,854,984,492 1,854,984,492 1,916,208,117 1,916,208,117
Reinsurance contract assets 109,462,169 10,811,318 -- 120,273,487 90,813,930 1,314,550 92,128,480
Retrocession contract assets 907,624,519 -- 907,624,519 627,927,506 627,927,506
Prepaid expenses, deposits and other assets 218,621,917 218,621,917 180,820,946 180,820,946
Property and equipment, net 29,448,083 29,448,083 29,553,225 29,553,225
Intangible assets 5,273,937 5,273,937 6,162,531 6,162,531
Statutory deposit 169,810,000 169,810,000 89,100,000 89,100,000
Accrued income on statutory deposit 6,784,707 6,784,707 22,314,278 22,314,278
Total assets 1,017,086,688 10,811,318 3,608,816,709 4,636,714,715 718,741,436 1,314,550 2,698,363,537 3,418,419,523
31 December 2025 31 December 2024
Property &
Casualty
Life &
Health
Unallocated Total Property &
Casualty
Life &
Health
Unallocated Total
Liabilities
Margin loan payable 56,797,019 56,797,019 56,797,019 56,797,019
Reinsurance
contract liabilities
2,154,411,138 35,106,818 2,189,517,956 1,559,745,794 25,396,015 1,585,141,809
Retrocession
contract liabilities
33,279,074 109,023 33,388,097 16,875,358 56,662 16,932,020
Accrued expenses
and other liabilities
61,165,574 61,165,574 46,564,235 46,564,235
Provision for employees’
end of service
benefits
30,133,038 30,133,038 30,351,542 30,351,542
Provision for
zakat and tax
67,310,972 67,310,972 41,671,425 41,671,425
Accrued commission income payable to Insurance Authority 6,784,707 6,784,707 29,046,147 29,046,147
Total liabilities 2,187,690,212 35,215,841 222,191,310 2,445,097,363 1,576,621,152 25,452,677 204,430,368 1,806,504,197
31 December 2025 31 December 2024
Property &
Casualty
Life &
Health
Total Property &
Casualty
Life &
Health
Total
Reinsurance revenue 1,601,752,952 70,745,658 1,672,498,610 1,081,768,104 48,198,156 1,129,966,260
Reinsurance service expenses (1,407,052,737) (61,089,129) (1,468,141,866) (951,332,845) (36,489,578) (987,822,423)
Net (expense)/income from retrocession contracts held (33,317,053) (313,074) (33,630,127) 723,833 (335,270) 388,563
Reinsurance service results 161,383,162 9,343,455 170,726,617 131,159,092 11,373,308 142,532,400
Net finance expense from reinsurance contracts (108,692,823) (4,036,837) (112,729,660) (46,532,571) (2,993,699) (49,526,270)
Net finance income from retrocession contracts 49,977,873 (7,937) 49,969,936 12,115,679 (18,306) 12,097,373
Net reinsurance finance expense (58,714,950) (4,044,774) (62,759,724) (34,416,892) (3,012,005) (37,428,897)
Other non-reinsurance items
Investment income from financial investments measured at amortized cost 96,173,472 68,240,189
Net income from financial investments measured at
fair value
38,152,129 14,414,552
Gain on sale of an equity accounted investee 365,949,388
Investment management expenses (6,224,441) (9,619,291)
Reversal for expected
credit losses
(360,769) 1,196,586
Other income 8,717,300 8,777,656
Special commission expense (1,924,787) (1,802,326)
Other operating expenses (51,864,346) (49,054,974)
Share of profit of equity accounted investee 2,510,590
Net income for the period before zakat and tax 190,635,451 505,715,873

The details of gross written premiums are as follows:

31 December
2025
31 December
2024
Property & Casualty 2,836,925,737 2,322,132,113
Life & Health 90,815,692 37,709,798
Total gross written premium 2,927,741,429 2,359,841,911

30.2 Geographical segments

31 December 2025 31 December 2024
Local International Total Local International Total
Assets
Cash and bank balances 92,605,228 2,109,656 94,714,884 63,747,573 9,717,347 73,464,920
Financial investments measured at FVIS 682,978,985 682,978,985 94,824,666 94,824,666
Financial investments measured at FVOCI 542,462,829 3,736,875 546,199,704 282,228,979 3,685,875 285,914,854
Financial investments measured at amortized cost 1,807,488,985 47,495,507 1,854,984,492 1,827,235,121 88,972,996 1,916,208,117
Reinsurance contract assets 43,837,115 76,436,372 120,273,487 8,887,015 83,241,465 92,128,480
Retrocession contract assets 641,068,362 266,556,157 907,624,519 391,463,472 236,464,034 627,927,506
Prepaid expenses, deposits and other assets 6,992,635 211,629,282 218,621,917 12,125,310 168,695,636 180,820,946
Property and
equipment, net
29,448,083 29,448,083 29,553,225 29,553,225
Intangible assets 5,273,937 5,273,937 6,162,531 6,162,531
Statutory deposit 169,810,000 169,810,000 89,100,000 89,100,000
Accrued income on statutory deposit 6,784,707 6,784,707 22,314,278 22,314,278
Total assets 4,028,750,866 607,963,849 4,636,714,715 2,827,642,170 590,777,353 3,418,419,523
31 December 2025 31 December 2024
Local International Total Local International Total
Liabilities
Margin loan payable 56,797,019 56,797,019 56,797,019 56,797,019
Reinsurance contract liabilities 1,165,427,186 1,024,090,770 2,189,517,956 703,646,506 881,495,303 1,585,141,809
Retrocession contract liabilities 31,291,407 2,096,690 33,388,097 16,920,541 11,479 16,932,020
Accrued expenses and other liabilities 61,165,574 61,165,574 46,564,235 46,564,235
Provision for employees’ end of service benefits 30,133,038 30,133,038 30,351,542 30,351,542
Provision for zakat and tax 67,310,972 67,310,972 41,671,425 41,671,425
Accrued commission income payable to Insurance Authority 6,784,707 6,784,707 29,046,147 29,046,147
Total liabilities 1,362,112,884 1,082,984,479 2,445,097,363 868,200,396 938,303,801 1,806,504,197
Reinsurance revenue 900,336,832 772,161,778 1,672,498,610 479,877,407 650,088,853 1,129,966,260
Reinsurance service expenses (786,354,958) (681,786,908) (1,468,141,866) (251,222,724) (736,599,699) (987,822,423)
Net (expense)/income from retrocession contracts held (7,748,458) (25,881,669) (33,630,127) (118,074,097) 118,462,660 388,563
Reinsurance service results 106,233,416 64,493,201 170,726,617 110,580,586 31,951,814 142,532,400
Net finance expense from reinsurance contracts (73,098,255) (39,631,405) (112,729,660) (24,558,919) (24,967,351) (49,526,270)
Net finance income from retrocession contracts 37,943,254 12,026,682 49,969,936 10,100,327 1,997,046 12,097,373
Net reinsurance finance expense (35,155,001) (27,604,723) (62,759,724) (14,458,592) (22,970,305) (37,428,897)
31 December 2025 31 December 2024
Local International Total Local International Total
Other non-reinsurance items
Investment income from financial investments measured at amortized cost 96,173,472 68,240,189
Net income from financial investments measured at fair value 38,152,129 14,414,552
Gain on sale of an equity accounted investee 365,949,388
Investment management expenses (6,224,441) (9,619,291)
Reversal for expected credit losses (360,769) 1,196,586
Other income 8,717,300 8,777,656
Special commission expense (1,924,787) (1,802,326)
Other operating expenses (51,864,346) (49,054,974)
Share of profit of equity accounted investee 2,510,590
Net income for the period before zakat and tax 190,635,451 505,715,873

The details of gross written premiums are as follows:

31 December
2025
31 December
2024
Local 1,878,484,863 1,379,373,094
International 1,049,256,566 980,468,817
Total gross written premium 2,927,741,429 2,359,841,911
31

RISK MANAGEMENT

Reinsurance contracts expose the Company to underwriting risk, which comprises reinsurance risk and expense risk.

Underwriting risk comprises reinsurance risk and expense risk.

Reinsurance risk: the risk transferred from the insurer to the Company, other than financial risk. Reinsurance risk arises from the inherent uncertainty about the occurrence, amount or timing of claims.

Expense risk: the risk of unexpected increases in the administrative costs associated with the servicing of a contract (rather than in the costs associated with insured events).

In addition, the Company is exposed to financial and operational risks from reinsurance and retrocession contracts and financial instruments. Financial risks include credit risk, liquidity risk and market risk. Market risk comprises currency risk, interest rate risk and other price risk.

This note presents information about the Company’s risk exposures, and the Company’s objectives, policies and processes for measuring and managing risks and for managing capital.

Risk management framework

The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework. The Company Risk Committee is responsible for approving and monitoring the Company’s risk management policies, and reports regularly to the Board of Directors on its activities.

The Company’s risk management policies are established to identify and analyse the risks faced by the Company, set appropriate risk limits and controls, and monitor adherence to risk limits. Risk management policies are reviewed regularly to reflect changes in market conditions and the Company’s activities. The Company, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

The Company’s Audit Committee oversees how management monitors compliance with the Company’s risk management policies and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced by the Company. It is assisted in its oversight role by internal audit, which undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Company’s Audit Committee.

31.1 Reinsurance risk

The risk resulting from reinsurance business written is the risk that an insured event will occur including the uncertainty of the amount and timing of any resulting claim. The principal risk the Company faces under such reinsurance contracts is that the actual claims and benefit payments exceed the carrying amount of reinsurance liabilities. This is influenced by the frequency of claims, severity of claims, actual benefits paid being greater than originally estimated and subsequent development of long-term claims.

The variability of risks is improved by the diversification of the risks written and the build-up of a large portfolio of reinsurance contracts, (inward business) as a more diversified portfolio is less likely to be affected across the board by change in any subset of the portfolio. The variability of risks is also improved by a careful selection of inward business, by the underwriting guidelines as well as the use of retrocession protection. The Company’s underwriting strategy includes, but is not limited to, the following:

  • Diversification in the type of accepted risks, and within each of these categories to achieve sufficiently large population of risks to reduce the variability of the expected outcome.
  • Diversification of the underwriting risks in terms of type and amount of risk, industry and geographical location.

In order to minimize its financial exposure arising from large claims, the Company in the normal course of business, enters into retrocession agreements with other parties. Such retrocession agreements provide for higher underwriting capacity, and allow management to contain exposure with the risk appetite of the Company. The retrocession is effected under proportional treaties such as proportional and non-proportional treaties such as excess of loss for risk and catastrophe to ensure its net retention is aligned with its risk tolerance.

Although the Company has retrocession agreements, it is not relieved of its direct obligations to its ceding companies and thus a credit exposure exists with respect to its retrocessionaires, to the extent that any retrocessionaire is unable to meet its obligations assumed under such retrocession agreements.

Concentration of underwriting risk

The Company accepts reinsurance business from insurance companies in the Kingdom of Saudi Arabia, the Middle East, Africa and Asia. The following table sets out the carrying amounts of the Company’s reinsurance contracts (net of retrocession) by region of issue.

As at 31 December 2025
Amount
X
Percentage
%
Kingdom of Saudi Arabia 511,813,116 42.83
Asia 607,247,094 50.82
Other Middle Eastern Countries 146,302,016 12.24
Africa (4,665,610) (0.39)
Others (65,688,569) (5.50)
1,195,008,047 100.00
As at 31 December 2024
Amount
X
Percentage
(%)
Kingdom of Saudi Arabia 320,216,560 36.30
Asia 486,697,475 55.18
Other Middle Eastern Countries 153,279,877 17.38
Africa (2,772,523) (0.31)
Others (75,403,546) (8,55)
882,017,843 100.00

The Company monitors concentration of risk by evaluating multiple risks covered in the same geographical location or by same party. For flood or earthquake risk, a complete city is classified as a single location. For fire and property risk a particular building and neighboring buildings, which could be affected by a single claim incident, are considered as a single location. Similarly, for individual marine risk, multiple risks covered in a single vessel voyage are considered as a single risk while assessing concentration of risk, however, for treaties where there are multiple risks covered, there are limits for unknown accumulation. The Company evaluates the concentration of exposures to individual and cumulative insurance risks and establishes its reinsurance policy to reduce such exposures to the levels acceptable to the Company.

Sensitivity analysis

The table below analyses how the reinsurance liabilities, profit or loss and equity would have increased (decreased) if changes in expenses, yield curve and loss reserves that were reasonably possible at the reporting date had occurred. This analysis presents the sensitivities both before and after risk mitigation by retrocession and assumes that all other variables remain constant.

31 December 2025 Contract liabilities Profit or loss Equity
Gross Net Gross Net Gross Net
Expenses (+5%) 2,357,477 2,339,555 (2,357,477) (2,339,555) (2,357,477) (2,339,555)
Expenses (-5%) (2,355,617) (2,337,842) 2,355,617 2,337,842 2,355,617 2,337,842
Yield curve (+0.5%) (2,363,833) (1,245,953) 2,363,833 1,245,953 2,363,833 1,245,953
Yield curve (-0.5%) 2,367,564 1,247,427 (2,367,564) (1,247,427) (2,367,564) (1,247,427)
Loss reserves (+5%) 160,387,342 119,544,082 (160,387,342) (119,544,082) (160,387,342) (119,544,082)
Loss reserves (-5%) (160,387,313) (119,544,058) 160,387,313 119,544,058 160,387,313 119,544,058
31 December 2024 Contract liabilities Profit or loss Equity
Gross Net Gross Net Gross Net
Expenses (+5%) 1,609,412 1,604,674 (1,609,412) (1,604,674) (1,609,412) (1,604,674)
Expenses (-5%) (1,609,402) (1,604,664) 1,609,402 1,604,664 1,609,402 1,604,664
Yield curve (+0.5%) (1,476,681) (667,940) 1,476,681 667,940 1,476,681 667,940
Yield curve (-0.5%) 1,479,238 668,686 (1,479,238) (668,686) (1,479,238) (668,686)
Loss reserves (+5%) 115,293,070 95,165,091 (115,293,070) (95,165,091) (115,293,070) (95,165,091)
Loss reserves (-5%) (115,293,063) (95,165,083) 115,293,063 95,165,083 115,293,063 95,165,083

31.2 Retrocession risk

In order to minimize its financial exposure arising from claims, the Company in the normal course of business, enters into retrocession agreements with other parties. Amounts recoverable from retrocessionare are estimated and recognized in a manner consistent with the amounts associated with the underlying accepted policy benefits and in accordance with the terms of the respective retrocession treaties and are presented in the statement of financial position as retrocession assets.

To minimize its exposure to significant losses from retrocessionaire insolvencies, the Company evaluates the financial condition of its retrocessionaires and monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the retrocessionaire.

Retrocessionaires are selected using the following parameters and guidelines set by the Company’s Board of Directors and Risk and Underwriting Committee. The criteria may be summarized as follows:

  • Minimum acceptable credit rating by recognized rating agencies that is not lower than BBB or equivalent.
  • Reputation of particular retrocessionaire companies.
  • Existing or past business experience with the retrocessionaire.

Furthermore, the financial strength, managerial and technical expertise as well as historical performance, wherever applicable, are thoroughly reviewed by the Company and matched against a list of requirements pre-set by the Company’s Board of Directors and Risk and Underwriting Committee before approving them as retrocessionaires.

Retrocession contracts do not relieve the Company from its obligations to ceding companies and as a result the Company remains liable for the portion of outstanding claims retroceded to the extent that the retrocessionaire fails to meet the obligations under the retrocession agreements.

31.3 Regulatory framework risk

The operations of the Company are subject to local regulatory requirements in the Kingdom of Saudi Arabia. Such regulations not only prescribe approval and monitoring of activities but also impose certain restrictive provisions such as capital adequacy to minimize the risk of default and insolvency on the part of the reinsurance companies and to enable them to meet unforeseen liabilities as these arise. The Company has stipulated risk management framework policy wherein the policies and procedures are defined to control and mitigate risk.

31.4 Claims management risk

Claims management risk may arise within the Company in the event of inaccurate or incomplete case reserves and claims settlements, poor service quality or excessive claims handling costs. These risks may damage the Company and undermine its ability to win and retain business, or incur punitive damages. These risks can occur at any stage of the claims life cycle.

The Company’s claims teams are focused on delivering quality, reliable and speed of service. Their aim is to adjust and process claims in a fair, efficient and timely manner, in accordance with the policy’s terms and conditions, the regulatory environment, and the business’ broader interests. Prompt and accurate case reserves are set for all known claims liabilities, including provisions for expenses, as soon as a reliable estimate can be made of the claims liability.

31.5 Credit risk

Credit risk is the risk that one party will fail to discharge an obligation related to a financial instrument and cause the other party to incur a financial loss. At 31 December 2025, the maximum exposure to credit risk from reinsurance contracts is X 167.11 million (2024: X 65.08 million), which primarily relates to premiums receivable for services that the Company has already provided. The following policies and procedures are in place to mitigate the Company’s exposure to credit risk:

  • To minimize its exposure to significant losses from retrocessionaires insolvencies, the Company evaluates the financial condition of its retrocessionaires counterparties. Accordingly, as a pre-requisite, the parties with whom retrocession is effected are required to have a minimum acceptable security rating level affirming their financial strength.
  • The Company, with respect to credit risk arising from other financial assets, only deals with commercial banks with strong financial position and credit ratings.
  • The Company enters into inward insurance contracts with recognized, creditworthy third parties. In addition, receivables from ceding companies are monitored on an ongoing basis in order to reduce the Company’s exposure to bad debts.

The table below shows the maximum exposure to credit risk for the financial assets, reinsurance and retrocession contract assets of the statements of financial position.

31 December
2025
31 December
2024
Bank balances 94,674,594 73,424,630
Financial investments at amortized cost 1,854,984,492 1,916,208,117
Reinsurance contract assets 120,273,487 92,128,480
Retrocession contract assets 907,624,519 627,927,506
Other assets 213,491,723 170,994,954
3,191,048,815 2,880,683,687

The credit quality for investments at amortized cost are as follows:

Credit quality Credit Rating Agency Financial Instruments 31 December
2025
31 December
2024
A+ Moody’s/Fitch Bonds/Sukuks/Time Deposits 781,294,582 1,005,678,999
A 61,980,447 453,634,772
A- 965,124,995 369,457,116
BBB- 7,481,099 42,512,736
B+ 38,178,549 43,928,546
D 924,820 995,948
1,854,984,492 1,916,208,117

31.6 Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulty in raising funds to meet commitments associated with its financial liabilities. Liquidity requirements are monitored on a monthly basis and management ensures that sufficient liquid funds are available to meet any commitments as they arise. All time deposits held by the Company at the statement of financial position date had original maturity periods less than five years.

Maturity profiles

The following table provides a maturity analysis of the Company’s reinsurance and retrocession contracts, margin loan payable and accrued expenses and liabilities, which reflects the dates on which the cash flows are expected to occur.

31 December 2025
Up to 1
year
1-2
years
2-3
years
3-4
years
4-5
years
More than
5 years
Total
Liabilities
Margin loan payable 56,797,019 56,797,019
Reinsurance
contract liabilities
235,608,880 101,373,661 87,064,939 88,035,022 92,157,874 608,241,968 1,212,482,344
Retrocession
contract liabilities
8,196,296 4,701,487 4,638,876 4,690,103 4,849,475 29,842,487 56,918,724
Accrued expenses
and other liabilities
41,944,463 41,944,463
Accrued insurance commission
payable to
Insurance Authority
6,784,707 6,784,707
292,534,346 106,075,148 91,703,815 92,725,125 97,007,349 694,881,474 1,374,927,257
31 December 2024
Up to
1 year
1-2
years
2-3
years
3-4
years
4-5
years
More than
5 years
Total
Liabilities
Margin loan payable 56,797,019 56,797,019
Reinsurance contract liabilities 213,448,244 73,562,356 64,576,230 62,283,473 63,281,931 447,346,399 924,498,633
Retrocession contract liabilities 14,184,271 4,804,913 4,867,768 5,007,446 5,182,043 35,792,413 69,838,854
Accrued expenses and other liabilities 38,863,252 38,863,252
Accrued insurance commission payable to Insurance Authority 29,046,147 29,046,147
295,541,914 78,367,269 69,443,998 67,290,919 68,463,974 539,935,831 1,119,043,905

Maturity analysis on expected maturity bases

31 December 2025
Current Non-current Total
Assets
Cash and bank balances 94,714,884 94,714,884
Financial investments at FVIS 682,978,985 682,978,985
Financial investments at FVOCI 45,881,400 500,318,304 546,199,704
Financial investments at amortized cost 422,334,555 1,432,649,937 1,854,984,492
Reinsurance contract assets 23,369,139 96,904,348 120,273,487
Retrocession contract assets 130,697,931 776,926,588 907,624,519
Other assets 1,862,441 211,629,282 213,491,723
1,401,839,335 3,018,428,459 4,420,267,794
Liabilities
Margin loan payable 56,797,019 56,797,019
Reinsurance contract liabilities 425,423,339 1,764,094,617 2,189,517,956
Retrocession contract liabilities 4,807,886 28,580,211 33,388,097
Accrued expenses and other liabilities 41,944,463 41,944,463
Accrued insurance commission payable to Insurance Authority 6,784,707 6,784,707
478,960,395 1,849,471,847 2,328,432,242
Gap 922,878,940 1,168,956,612 2,091,835,552
31 December 2024
Current Non-current Total
Assets
Cash and bank balances 73,464,920 73,464,920
Financial investments at fair value through income statement 94,824,666 94,824,666
Financial investments at fair value through other comprehensive income 285,914,854 285,914,854
Financial investments at amortized cost 249,205,166 1,667,002,951 1,916,208,117
Reinsurance contract assets 21,272,466 70,856,014 92,128,480
Retrocession contract assets 127,532,077 500,395,429 627,927,506
Other assets 2,299,318 168,695,636 170,994,954
31 December 2024
Current Non-current Total
568,598,613 2,692,864,884 3,261,463,497
Liabilities
Margin loan payable 56,797,019 56,797,019
Reinsurance contract liabilities 366,009,244 1,219,132,566 1,585,141,810
Retrocession contract liabilities 3,438,893 13,493,127 16,932,020
Accrued expenses and other liabilities 38,863,252 38,863,252
Accrued insurance commission payable to Insurance Authority 29,046,147 29,046,147
437,357,536 1,289,422,712 1,726,780,248
Gap 131,241,077 1,403,442,172 1,534,683,249

31.7 Special commission rate risk

The Company is exposed to special commission rate risk on its bonds and sukuk investments. Special Commission rate risk arises on bonds and sukuk which are exposed to the fluctuations in special commission rates. The Company manages special commission rate risk by investing in various long and short duration financial assets, along with cash and cash equivalents. The investment committee monitors the duration of these assets on a regular basis. Average duration of investments in bonds and sukuk portfolios as at 31 December 2025 is around 4.17 years (2024: 4.4 years). A hypothetical increase/decrease of 10 basis points in yield curve will entail decrease/increase in bond/sukuk portfolio values of investments by X 5.80 million as at 31 December 2025 (2024: X 5.34 million).

31.8 Market price risk

Market price risk is the risk that the fair value of a financial instrument will fluctuate caused by the factors (other than those arising from commission rate risk or currency risk), that affect all financial instruments traded in the market. Efficient management of market price risk is key to the investment of Company assets. Appropriate levels of investment risk is determined by risk/return profile of the assets. The Company has a diversified portfolio of investments, including investment in the listed equities securities. The Company manages the equity market price risk through diversification and by placing limits on individual and total equity instruments. A 5% change in the fair value of these investments, with all other variables held constant, would impact the statement of income by increase/decrease of X 34.15 million (2024: X 4.74 million).

A 5% change in the fair value of FVOCI investments, with all other variables held constant, would impact the statement of comprehensive income by increase/decrease of X 27.31 million (2024: X 14.09 million).

31.9 Capital management risk

Capital requirements are set and regulated by the Insurance Authority. These requirements are put in place to ensure sufficient solvency margins. Further objectives are set by the Company to maintain healthy capital ratios in order to support its business objectives and maximise shareholders’ value.

TThe Company manages its capital requirements by assessing shortfalls between reported and required capital levels on a regular basis. Adjustments to current capital levels are made in light of changes in market conditions and risk characteristics of the Company’s activities. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders or issue shares. The table below summarizes the minimum regulatory capital of the Company and the total capital held:

31 December 2025 31 December 2024
Total capital held 2,191,617,352 1,611,915,326
Minimum regulatory capital 200,000,000 200,000,000

In the opinion of the management, the Company has fully complied with the externally imposed capital requirements as at 31 December 2025 and 31 December 2024.

32

FAIR VALUE

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

  • In the principal market of the asset or liability, or
  • In the absence of a principal market, in the most advantageous market for the asset or liability

Determination of fair value and fair value hierarchy

The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments:

Level 1: quoted prices in active markets for the same or identical instrument that an entity can access at the measurement date.

Level 2: quoted prices in active markets for similar assets and liabilities or other valuation techniques for which all significant inputs are based on observable market data; and

Level 3: valuation techniques for which any significant input is not based on observable market data.

The following table shows the carrying amount of financial assets and financial liabilities, including their levels in the fair value hierarchy for financial instruments measured at fair value.

31 December 2025
31 December 2025 Level 1 Level 2 Level 3 Total
Financial investments at FVIS
Money market funds 673,142,616 673,142,616
Investment funds 6,096,987 6,096,987
Equity securities 3,739,382 3,739,382
Financial investments at FVOCI
Tier 1 Sukuk 546,199,704 546,199,704
Financial investments at amortized cost
Time deposits 1,001,237,363 1,001,237,363
Debt securities 852,172,679 852,172,679
Total 9,836,369 2,071,514,999 1,001,237,363 3,082,588,731
31 December 2024
31 December 2024 Level 1 Level 2 Level 3 Total
Financial investments at FVIS
Money market funds 86,193,233 86,193,233
Investment funds 7,607,587 7,607,587
Equity securities 1,023,846 1,023,846
Financial investments at FVOCI
Tier 1 Sukuk 285,914,854 285,914,854
Financial investments at amortized cost
Time deposits 997,282,720 997,282,720
Debt securities 919,340,018 919,340,018
Total 8,631,433 1,291,448,105 997,282,720 2,297,362,258

The fair value used for valuation of level 2 Sukuk, and debt securities is based on prices quoted on reliable and third-party sources including Reuters, Bloomberg, etc. The discounted cash flow (“DCF”) method has been used to value the level 3-time deposits. This method considers the present value of net cash flows to be generated from the time deposits, discounted at the market rate of similar quoted instruments. Significant unobservable inputs used for the purpose of valuation of term deposits are the coupons expected to be received in future (i.e. floating index, cap and floor) and discount rate.

33

CONTINGENCIES AND COMMITMENTS

The Company operates in the reinsurance industry and is subject to legal proceedings in the normal course of business. While it is not practicable to forecast or determine the final results of all pending or threatened legal proceedings, management does not believe that such proceedings (including litigations) will have a material effect on its results and financial position.

34

SUBSEQUENT EVENT

Subsequent to the reporting date, the Company confirmed the non-applicability of surplus distribution on reinsurance operations and accordingly completed updating the surplus distribution policy. The Company will cease accruing the surplus provision starting from Q1 2026 and will assess the treatment of accumulated surplus accordingly.

35

APPROVAL OF THE FINANCIAL STATEMENTS

These financial statements have been approved by the Board of Directors on 8 Ramadan 1447H corresponding to 25 February 2025.